facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Washington

/

Student Housing

/

Loan

/

3125 Nw Cottonwood Ln

Dornin Investment Group Secures $40 Million Loan For Aspen Heights Student Housing In Pullman Washington
FINANCEDStudent Housing

Dornin Investment Group Secures $40 Million Loan For Aspen Heights Student Housing In Pullman Washington

3125 Nw Cottonwood Ln

$40,000,000

$128/SF

Building Size

310,572 SF

Asset Type

Student Housing

Closing

Dec 23, 2024

AI

The property asset involved in this transaction is a 752 bed student housing project known as Aspen Heights, located at 3125 Northwest Cottonwood Lane, Pullman, Washington. The total square footage of the asset is 310,572. The loan amount secured for this property is $40,000,000, facilitated as an equity loan by Axos Bank.

Summary of transaction details:

  • Property Type: Student Housing
  • Transaction Amount: $40,000,000
  • Lender: Axos Bank
  • Landlord: Chris Dornin - Dornin Investment Group
  • Acquisition Date: December 2024
  • Previous Loan Status: Non-performing loan
  • Acquisition Method: Off-market purchase at Par UPB
  • Acquisition Date of Loan: June 2024

The key individuals involved in this transaction include Chris Dornin, representing Dornin Investment Group, which is noted for its focus on real estate investment. The transaction marks the successful conversion of a mortgage loan and foreclosure process on the property. This strategic acquisition highlights Dornin Investment Group's investment approach within the student housing market.

Players

Axos Bank
Axos BankLender

Pullman Student Housing Market Snapshot

Boundary boundary · Student Housing · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.40%

Cash-on-Cash

-0.11%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93