facebook


Go ProSubmit a deal
Submit
Home

/

Deals

/

Washington

/

Multifamily

/

Loan

/

7212 220th Street Southwest

Updated Nov 3, 2026

HB Management And Behar Company Secure $131.9 Million Loan For Edmonds Green Multifamily Development
FINANCEDMultiFamily

HB Management And Behar Company Secure $131.9 Million Loan For Edmonds Green Multifamily Development

7212 220th Street Southwest

$131,900,000

Units

411

Asset Type

MultiFamily

Closing

Nov 2, 2026

About this deal

AI

The asset involved in this transaction is a multifamily property located at 7212 220th Street Southwest, Edmonds, WA. The development comprises 411 residential units and received a construction loan totaling $131.9 million. This loan consists of a $97.5 million portion from Madison Realty Capital and $34.4 million in mezzanine debt from Red Cove Capital. The project will feature two apartment buildings, with 20% of the units designated as income-restricted housing.

Summary of transaction details:

The parties involved in this transaction include a joint venture between The Behar Company and HB Management, who are developing the Edmonds Green apartment project. Samir Tejpaul represented Madison Realty Capital in facilitating the construction loan, while Red Cove Capital contributed to the financing through mezzanine debt. The collaboration of these entities supports the construction of a significant residential development in the area.

On the Map

Open live map

$131,900,000

MultiFamily

View full map

Players

Samir Tejpaul

Madison Realty Capital

Lender

$1.1B

vol

7 deals

Lender
RC
Red Cove CapitalLender

Edmonds MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Loan transactions

Loading comparables…

Deal FAQ

About $320.9K per unit across 411 units on a published $131.9M (2026).

Visit Samir Tejpaul to view all their deals.

Browse Edmonds multifamily loans on Traded.

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.12%

Cash-on-Cash

-0.03%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93

More Deals

Nearby Markets