Updated Jun 17, 2025
Madison Capital Secures $126 Million Loan For Acquisition Of Four Distribution Centers
1700 45th Street East, 1400 Country Ridge Road, 4877 North Cotton Lane & 1400 Murfreesboro Road
$126,000,000
Building Size
—
Asset Type
Industrial
Closing
Apr 30, 2025
About this deal
AI
The property asset involved is a portfolio of four premier distribution centers long-term leased to specialty outdoor retailer REI Co-op. The acquisition amount totals $230 million, and the portfolio encompasses 1.8 million square feet located at 1700 45th Street East in Sumner, WA; 1400 Country Ridge Road in Bedford, PA; 4877 North Cotton Lane in Goodyear, AZ; and 1400 Murfreesboro Road in Lebanon, TN.
Summary of transaction details:
- Property Type: Industrial
- Transaction Amount: $230,000,000
- Loan Amount: $126,000,000
- Loan Type: Acquisition
- Lender: PCCP
- Landlord: Madison Capital
- Market: Sumner, WA; Bedford, PA; Goodyear, AZ; Lebanon, TN
Madison Capital has successfully secured financing for this acquisition, indicating the firm’s strategic investments in industrial assets catering to reputable tenants such as REI Co-op across diverse markets in the United States.
On the Map
$126,000,000
Industrial
View full map
Players
Sumner Industrial Market Snapshot
Boundary boundary · Industrial · Loan transactions
Loading comparables…
Deal FAQ
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.13%
Cash-on-Cash
-0.04%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93