Updated May 16, 2025
Madison Capital Secures $126M Loan From PCCP For Acquisition Of Four Logistics Assets
1700 45th Street East, 1400 Country Ridge Road, 4877 North Cotton Lane & 1400 Northwest Broad Street
$126,000,000
Building Size
—
Asset Type
Industrial
Closing
May 15, 2025
About this deal
AI
The transaction involves four industrial logistics assets located at 1700 45th Street East in Sumner, WA; 1400 Country Ridge Road in Bedford, PA; 4877 North Cotton Lane in Goodyear, AZ; and 1400 Northwest Broad Street in Murfreesboro, TN. The total acquisition loan amount is $126,000,000 for a purchase valued at $230,000,000, with the properties totaling 1.8 million square feet. This paperwork is linked to a sale-leaseback arrangement with REI Co-op.
Summary of transaction details:
- Property Type: Industrial
- Transaction Amount: $126,000,000
- Lender: PCCP
- Landlord: Bryan Lisser - Madison Capital
Madison Capital secured the acquisition financing for the transaction, involving coordination with PCCP for the financing needed to acquire the four logistics assets. These properties are situated in diverse markets across the states of Arizona, Washington, Pennsylvania, and Tennessee, enhancing their regional value for logistics operations.
Players
Sumner Industrial Market Snapshot
Boundary boundary · Industrial · Loan transactions
Loading comparables…
Deal FAQ
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.13%
Cash-on-Cash
-0.04%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93