facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Virginia

/

Office

/

Loan

/

1900 Campus Commons Dr, Res...

1900 Campus Commons Dr
FINANCEDOffice

1900 Campus Commons Dr

1900 Campus Commons Dr, Reston, V...

$45,000,000

Building Size

Asset Type

Office

Closing

Nov 20, 2023

AI

No summary available.

Players

Jeremy Shell

TF Cornerstone

Broker

$45M

vol

1 deal

Broker
PNC Bank
PNC BankLender

Reston Office Market Snapshot

Boundary boundary · Office · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.35%

Cash-on-Cash

-0.10%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93