facebook

traded

+ Submit
Home

/

Deals

/

Virginia

/

Multifamily

/

Sale

/

821 Stonegate Drive

Stonegate Manor LLC Acquires Multifamily Portfolio From D And J Associates For $6.27M
SOLDMultiFamily

Stonegate Manor LLC Acquires Multifamily Portfolio From D And J Associates For $6.27M

821 Stonegate Drive & 101 Roberts Road Southwest

$6,269,000

Building Size

Asset Type

MultiFamily

Closing

Sep 3, 2025

AI

A 66-unit multifamily portfolio was sold in Salem and Roanoke, VA, at a sale price of $6,269,000. The properties involved in the transaction were located at 821 Stonegate Drive and 101 Roberts Road Southwest, with a price per unit of $94,985.

Summary of transaction details:

  • Property Type: MultiFamily
  • Transaction Amount: $6,269,000
  • Buyer: Stonegate Manor, LLC
  • Seller: D and J Associates
  • Broker: Clay Taylor - Cushman & Wakefield
  • Units: 66

Cushman & Wakefield | Thalhimer facilitated the transaction, representing the seller, D and J Associates, in the sale of the portfolio, which included the Stonegate Manor and Hounds Chase Apartments.

Players

Clay Taylor

Cushman & Wakefield

Broker

$92.7M

vol

18 deals

Broker
Cushman & Wakefield
Cushman & WakefieldBrokerage

Salem MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Sale transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

2.53%

Cash-on-Cash

-0.72%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93