Stonegate Manor LLC Acquires Multifamily Portfolio From D And J Associates For $6.27M
821 Stonegate Drive & 101 Roberts Road Southwest
$6,269,000
Building Size
—
Asset Type
MultiFamily
Closing
Sep 3, 2025
AI
A 66-unit multifamily portfolio was sold in Salem and Roanoke, VA, at a sale price of $6,269,000. The properties involved in the transaction were located at 821 Stonegate Drive and 101 Roberts Road Southwest, with a price per unit of $94,985.
Summary of transaction details:
- Property Type: MultiFamily
- Transaction Amount: $6,269,000
- Buyer: Stonegate Manor, LLC
- Seller: D and J Associates
- Broker: Clay Taylor - Cushman & Wakefield
- Units: 66
Cushman & Wakefield | Thalhimer facilitated the transaction, representing the seller, D and J Associates, in the sale of the portfolio, which included the Stonegate Manor and Hounds Chase Apartments.
Players
Salem MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Sale transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
2.53%
Cash-on-Cash
-0.72%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93