Madison International Realty And The Accend Companies Secure $59M Loan For Ellipse Urban Apartments In Hampton VA
2001 Commerce Drive
$59,000,000
Building Size
—
Asset Type
MultiFamily
Closing
Aug 12, 2025
AI
The asset involved in the transaction is the Ellipse Urban Apartments, a 287-unit multifamily community located at 2001 Commerce Drive, Hampton, VA. The property was built in 2021 and features a luxury design. The transaction reflects a $59,000,000 floating rate loan secured for the asset.
Summary of transaction details:
- Property Type: MultiFamily
- Transaction Amount: $59,000,000
- Units: 287
- Landlord: Madison International Realty & The Accend Companies
- Brokers: Steven (Steve) Klein, Jim Cadranell, Reina Abboud & John Cumming - JLL
- Market: Hampton, VA
This transaction was facilitated by JLL Capital Markets on behalf of a joint venture between Madison International Realty and The Accend Companies. The Landlord plans to expand the furnished units under the Home 4 Now program to enhance rental income, leveraging the property's advantageous location near military bases and retail hubs.
Players
Hampton MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.27%
Cash-on-Cash
-0.08%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93