facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Texas

/

Senior Housing

/

Sale

/

870 West Arapaho Road

Updated Oct 16, 2025

Bilt advertisement
Terrell Gates Of Virtus Real Estate Capital Acquires 118-Unit Senior Housing In Richardson From Jay Peirick And Blanding Beatty
SOLDSenior Housing

Terrell Gates Of Virtus Real Estate Capital Acquires 118-Unit Senior Housing In Richardson From Jay Peirick And Blanding Beatty

870 West Arapaho Road

Units

118

Asset Type

Senior Housing

Closing

Oct 14, 2025

About this deal

AI

The transaction involved a senior housing asset located at 870 West Arapaho Road in Richardson, Texas. The property comprises 118 units designed for assisted living and memory care.

Summary of transaction details:

Berkadia was instrumental in arranging both the sale of the property and the financing through Freddie Mac. The seller was a joint venture, bringing together Marquee Capital and Winterpast Capital Partners, while Virtus Real Estate Capital acted as the buyer in this transaction.

Players

Austin Sacco

Berkadia

Broker

$454.5M

vol

9 deals

Broker
Berkadia
BerkadiaBrokerage
Terrell Gates

Terrell Gates

Virtus Real Estate Capital

Buyer

$41.1M

vol

3 deals

Buyer
Freddie Mac
Freddie MacLender

Richardson Senior Housing Market Snapshot

Boundary boundary · Senior Housing · Sale transactions

Loading comparables…

Deal FAQ

Visit Garrett Sacco to view all their deals.

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

5.80%

Cash-on-Cash

-1.66%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93

More Deals

Nearby Markets