Terrell Gates Of Virtus Real Estate Capital Acquires 118-Unit Senior Housing In Richardson From Jay Peirick And Blanding Beatty
870 West Arapaho Road
Building Size
—
Asset Type
Senior Housing
Closing
Oct 14, 2025
AI
The transaction involved a senior housing asset located at 870 West Arapaho Road in Richardson, Texas. The property comprises 118 units designed for assisted living and memory care.
Summary of transaction details:
- Property Type: Senior Housing
- Transaction Amount: Not specified
- Units: 118
- Buyer: Terrell Gates - Virtus Real Estate Capital
- Seller: Jay Peirick - Marquee Capital & Blanding Beatty - Winterpast Capital Partners
- Brokers: Ross Sanders, Dave Fasano, Cody Tremper & Mike Garbers - Berkadia
- Mortgage Brokers: Austin Sacco, Steven Muth, Garrett Sacco & Alec Rosenfeld - Berkadia
- Lender: Freddie Mac
Berkadia was instrumental in arranging both the sale of the property and the financing through Freddie Mac. The seller was a joint venture, bringing together Marquee Capital and Winterpast Capital Partners, while Virtus Real Estate Capital acted as the buyer in this transaction.
Players
Richardson Senior Housing Market Snapshot
Boundary boundary · Senior Housing · Sale transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
5.80%
Cash-on-Cash
-1.66%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93