facebook

traded

+ Submit
Home

/

Deals

/

Texas

/

Senior Housing

/

Sale

/

870 West Arapaho Road

Terrell Gates Of Virtus Real Estate Capital Acquires 118-Unit Senior Housing In Richardson From Jay Peirick And Blanding Beatty
SOLDSenior Housing

Terrell Gates Of Virtus Real Estate Capital Acquires 118-Unit Senior Housing In Richardson From Jay Peirick And Blanding Beatty

870 West Arapaho Road

Building Size

Asset Type

Senior Housing

Closing

Oct 14, 2025

AI

The transaction involved a senior housing asset located at 870 West Arapaho Road in Richardson, Texas. The property comprises 118 units designed for assisted living and memory care.

Summary of transaction details:

Berkadia was instrumental in arranging both the sale of the property and the financing through Freddie Mac. The seller was a joint venture, bringing together Marquee Capital and Winterpast Capital Partners, while Virtus Real Estate Capital acted as the buyer in this transaction.

Players

Austin Sacco

Berkadia

Broker

$454.5M

vol

9 deals

Broker
Berkadia
BerkadiaBrokerage
Terrell Gates

Terrell Gates

Virtus Real Estate Capital

Buyer

$41.1M

vol

3 deals

Buyer
Freddie Mac
Freddie MacLender

Richardson Senior Housing Market Snapshot

Boundary boundary · Senior Housing · Sale transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

5.80%

Cash-on-Cash

-1.66%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93