Updated Oct 16, 2025
Terrell Gates Of Virtus Real Estate Capital Acquires 118-Unit Senior Housing In Richardson From Jay Peirick And Blanding Beatty
870 West Arapaho Road
Units
118
Asset Type
Senior Housing
Closing
Oct 14, 2025
About this deal
AI
The transaction involved a senior housing asset located at 870 West Arapaho Road in Richardson, Texas. The property comprises 118 units designed for assisted living and memory care.
Summary of transaction details:
- Property Type: Senior Housing
- Transaction Amount: Not specified
- Units: 118
- Buyer: Terrell Gates - Virtus Real Estate Capital
- Seller: Jay Peirick - Marquee Capital & Blanding Beatty - Winterpast Capital Partners
- Brokers: Ross Sanders, Dave Fasano, Cody Tremper & Mike Garbers - Berkadia
- Mortgage Brokers: Austin Sacco, Steven Muth, Garrett Sacco & Alec Rosenfeld - Berkadia
- Lender: Freddie Mac
Berkadia was instrumental in arranging both the sale of the property and the financing through Freddie Mac. The seller was a joint venture, bringing together Marquee Capital and Winterpast Capital Partners, while Virtus Real Estate Capital acted as the buyer in this transaction.
Players
Richardson Senior Housing Market Snapshot
Boundary boundary · Senior Housing · Sale transactions
Loading comparables…
Deal FAQ
Browse Richardson senior housing sales on Traded.
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
5.80%
Cash-on-Cash
-1.66%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93