facebook

traded

+ Submit
Home

/

Deals

/

Texas

/

Senior Housing

/

Sale

/

21175 Southwest Freeway

JDI Realty And Stellar Senior Living Acquire 98-Unit Senior Housing In Richmond, Texas
SOLDSenior Housing

JDI Realty And Stellar Senior Living Acquire 98-Unit Senior Housing In Richmond, Texas

21175 Southwest Freeway

Building Size

Asset Type

Senior Housing

Closing

Nov 5, 2025

AI

The property involved in this transaction is a senior housing facility known as Clayton Oaks Living, located at 21175 Southwest Freeway, Richmond, Texas. This asset encompasses 98 units designed for assisted living and memory care. The property was constructed in 2015 and is noted to have maintained an occupancy rate of over 90% at the time of sale.

Summary of transaction details:

The transaction was facilitated by Berkadia, which arranged the sale on behalf of the seller, Bridgewood Property Company. The newly formed joint venture between JDI Realty and Stellar Senior Living not only acquired the property but also took over its existing HUD loan as part of the deal.

Players

Cody Tremper

Berkadia

Broker

$41.2M

vol

7 deals

Broker
Berkadia
BerkadiaBrokerage
JDI Realty
JDI RealtyBuyer

Richmond Senior Housing Market Snapshot

Boundary boundary · Senior Housing · Sale transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

5.80%

Cash-on-Cash

-1.66%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93