facebook

traded

+ Submit
Home

/

Deals

/

Texas

/

Multifamily

/

Sale

/

2400 Fort Worth Avenue

John Drachman And Sean Rawson Of Waterford Property Company Acquire 299-Unit Multifamily In Dallas For $67M
SOLDMultiFamily

John Drachman And Sean Rawson Of Waterford Property Company Acquire 299-Unit Multifamily In Dallas For $67M

2400 Fort Worth Avenue

$67,000,000

Building Size

Asset Type

MultiFamily

Closing

Aug 8, 2024

AI

The transaction involved the sale of a multifamily community known as Axis Kessler Park, located at 2400 Fort Worth Avenue in Dallas. The property consists of 299 units and was sold for $67 million, translating to a price per unit of $224,080. The asset is situated in the Dallas market and is intended to be transformed into essential workforce housing with varied rent restrictions.

Summary of transaction details:

  • Property Type: Multifamily
  • Transaction Amount: $67,000,000
  • Units: 299
  • Price Per Unit: $224,080
  • Buyer: John Drachman & Sean Rawson - Waterford Property Company; Kip Kirkpatrick & Michael Shaid - The Vistria Group; Dallas Housing Finance Corporation (DHFC)
  • Broker: Johnathan Makus - CBRE

The deal was executed with the partnership of Waterford Property Company and The Vistria Group, along with the City of Dallas Housing Finance Corporation. Their collaboration aims to enhance the availability of affordable housing solutions within the region.

Players

Johnathan Makus

CBRE

Broker

$67M

vol

2 deals

Broker

Dallas MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Sale transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.24%

Cash-on-Cash

-0.07%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93