facebook


Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Texas

/

Multifamily

/

Loan

/

704 Dale Ln, White Settleme...

Updated Mar 11, 2025

Nova Capital's Steven Yazdani Secures $21.4M Loan For Gold Creek Apartments
FINANCEDMultiFamily

Nova Capital's Steven Yazdani Secures $21.4M Loan For Gold Creek Apartments

704 Dale Ln, White Settlement, TX, 7...

$21,400,000

Units

255

Asset Type

MultiFamily

Closing

Nov 22, 2023

About this deal

AI

The Gold Creek Apartments is a 255-unit multifamily community known for its Class A property status. Located at 704 Dale Ln, White Settlement, TX, the apartment complex sits on 11.6 acres in Fort Worth. At the time of acquisition, the property was 97 percent occupied.

Summary of transaction details:

  • Property Type: MultiFamily
  • Transaction Amount: $21,400,000.00
  • Address: 704 Dale Ln, White Settlement, TX
  • Market: Fort Worth

Steven Yazdani of Los Angeles-based financial advisory firm Nova Capital represented Darwin German Real Estate in securing a $21.4 million Freddie Mac acquisition loan for the Gold Creek Apartments. Additionally, Darwin German will utilize $6 million in equity towards the acquisition.

On the Map

Open live map

$21,400,000

MultiFamily

View full map

Players

Steven Yazdani

Nova Capital

Broker

$116.5M

vol

4 deals

Broker
Uc
Unknown life insurance companyLender
Bilt advertisement

Fort Worth MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Loan transactions

Loading comparables…

Deal FAQ

Visit Steven Yazdani to view all their deals.

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.74%

Cash-on-Cash

-0.21%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93

More Deals

Nearby Markets