facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Texas

/

Multifamily

/

Loan

/

704 Dale Ln, White Settleme...

Nova Capital's Steven Yazdani Secures $21.4M Loan For Gold Creek Apartments
FINANCEDMultiFamily

Nova Capital's Steven Yazdani Secures $21.4M Loan For Gold Creek Apartments

704 Dale Ln, White Settlement, TX, 7...

$21,400,000

Building Size

Asset Type

MultiFamily

Closing

Nov 22, 2023

AI

The Gold Creek Apartments is a 255-unit multifamily community known for its Class A property status. Located at 704 Dale Ln, White Settlement, TX, the apartment complex sits on 11.6 acres in Fort Worth. At the time of acquisition, the property was 97 percent occupied.

Summary of transaction details:

  • Property Type: MultiFamily
  • Transaction Amount: $21,400,000.00
  • Address: 704 Dale Ln, White Settlement, TX
  • Market: Fort Worth

Steven Yazdani of Los Angeles-based financial advisory firm Nova Capital represented Darwin German Real Estate in securing a $21.4 million Freddie Mac acquisition loan for the Gold Creek Apartments. Additionally, Darwin German will utilize $6 million in equity towards the acquisition.

Players

Steven Yazdani

Nova Capital

Broker

$116.5M

vol

4 deals

Broker
Uc
Unknown life insurance companyLender

Fort Worth MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.74%

Cash-on-Cash

-0.21%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93