facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Texas

/

Multifamily

/

Loan

/

21 Gramercy Park Dr

Updated May 12, 2025

Greystone Provides $22.6M Refinance Loan For 262-Unit Multifamily Property In College Station
FINANCEDMultiFamily

Greystone Provides $22.6M Refinance Loan For 262-Unit Multifamily Property In College Station

21 Gramercy Park Dr

$22,600,000

$64/SF

Building Size

351,018 SF

Asset Type

MultiFamily

Closing

Sep 1, 2022

About this deal

AI

The property asset involved in the transaction is located at 21 Gramercy Park Dr., in the market of College Station. It is a multifamily property, comprising 351,018 square feet and encompassing 262 units.

Summary of transaction details:

  • Property Type: Multifamily
  • Transaction Amount: $22,600,000
  • Loan Type: Refinance
  • Lender: Greystone
  • Loan Terms: Fannie Mae - 10-year, full term IO, rate locked in under 2 weeks
  • Landlord: Jamespoint Management
  • Lender's Representatives: Dan Sacks & Harrison Drucker

The key individuals involved in the deal are Dan Sacks and Harrison Drucker, representing the lender Greystone. They facilitated the refinancing of the multifamily property for Jamespoint Management, the landlord of the asset.

Players

Greystone
GreystoneLender

Bryan MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Loan transactions

Loading comparables…

Deal FAQ

About $64 per square foot on a published $22.6M for 351,018 square feet (2022).

Visit Greystone to view all their deals.

Browse Bryan multifamily loans on Traded.

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.70%

Cash-on-Cash

-0.20%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93

More Deals

Nearby Markets