facebook

traded

+ Submit
Home

/

Deals

/

Texas

/

Multifamily

/

Loan

/

172 College Park Drive

Nova Capital Secures $55.85M Loan For Darwin German's Acquisition Of The Mark At Weatherford Apartments
FINANCEDMultiFamily

Nova Capital Secures $55.85M Loan For Darwin German's Acquisition Of The Mark At Weatherford Apartments

172 College Park Drive

$55,850,000

Building Size

Asset Type

MultiFamily

Closing

Sep 19, 2023

AI

The Mark at Weatherford Apartments, located at 172 College Park Drive in Weatherford, Texas, was recently acquired by Darwin German Real Estate. The multifamily property consists of 355 units and is classified as Class A.

Summary of transaction details

Nova Capital, represented by broker Steven Yazdani, secured $55.85 million in financing for Darwin German Real Estate's acquisition of The Mark at Weatherford Apartments. The loan package includes a $37.85 million senior loan from Walker & Dunlop, provided by Fannie Mae, and $18 million in preferred equity from Tryperion Holdings. This investment will enable Darwin German Real Estate to purchase and continue operating the Class A multifamily property.

Players

Steven Yazdani

Nova Capital

Broker

$116.5M

vol

4 deals

Broker
Walker & Dunlop
Walker & DunlopLender

Darwin German

Landlord

$55.9M

vol

2 deals

Landlord

Weatherford MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.28%

Cash-on-Cash

-0.08%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93