facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Texas

/

Multifamily

/

Loan

/

1101 Sapphire Bay Blvd

Floridays Development Company Secures $41.5 Million Construction Loan For 316-Unit Project In Rockwall
FINANCEDMultiFamily

Floridays Development Company Secures $41.5 Million Construction Loan For 316-Unit Project In Rockwall

1101 Sapphire Bay Blvd

$41,500,000

Building Size

Asset Type

MultiFamily

Closing

Feb 19, 2025

AI

Harborside at Sapphire Bay is a 316-unit waterfront apartment project located at 1101 Sapphire Bay Blvd in the Rockwall market. The property is situated within the $1 billion Sapphire Bay master-planned community, which includes residential, retail, entertainment spaces, and a 1,000-slip marina. The development secured a construction loan for $41.5 million.

Summary of transaction details:

  • Property Type: Multifamily
  • Transaction Amount: $41,500,000
  • Units: 316
  • Address: 1101 Sapphire Bay Blvd
  • Market: Rockwall
  • Landlord: Angus Rogers - Floridays Development Company
  • Broker Representatives: Chris Paul, Danny Miller & Jorg Mast - Colliers
  • Loan Type: Construction

The deal was arranged by Colliers, securing financing for the construction of the waterfront apartment project, which is a significant component of the larger Sapphire Bay community. Angus Rogers represents the landlord in this transaction.

Players

Jorg Mast

Colliers

Broker

$41.5M

vol

2 deals

Broker

Rowlett MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.38%

Cash-on-Cash

-0.11%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93