Floridays Development Company Secures $41.5 Million Construction Loan For 316-Unit Project In Rockwall
1101 Sapphire Bay Blvd
$41,500,000
Building Size
—
Asset Type
MultiFamily
Closing
Feb 19, 2025
AI
Harborside at Sapphire Bay is a 316-unit waterfront apartment project located at 1101 Sapphire Bay Blvd in the Rockwall market. The property is situated within the $1 billion Sapphire Bay master-planned community, which includes residential, retail, entertainment spaces, and a 1,000-slip marina. The development secured a construction loan for $41.5 million.
Summary of transaction details:
- Property Type: Multifamily
- Transaction Amount: $41,500,000
- Units: 316
- Address: 1101 Sapphire Bay Blvd
- Market: Rockwall
- Landlord: Angus Rogers - Floridays Development Company
- Broker Representatives: Chris Paul, Danny Miller & Jorg Mast - Colliers
- Loan Type: Construction
The deal was arranged by Colliers, securing financing for the construction of the waterfront apartment project, which is a significant component of the larger Sapphire Bay community. Angus Rogers represents the landlord in this transaction.
Players
Rowlett MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.38%
Cash-on-Cash
-0.11%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93