facebook


Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Texas

/

Development Site

/

Loan

/

Cross Timbers Rd

Updated Jul 2, 2026

Trinsic Residential Group Secures $50 Million Loan From Associated Bank For 300-Unit Development
FINANCEDDevelopment Site

Trinsic Residential Group Secures $50 Million Loan From Associated Bank For 300-Unit Development

Cross Timbers Rd

$50,000,000

Units

300

Asset Type

Development Site

Closing

Jun 30, 2026

About this deal

AI

A construction loan of $50 million was secured by Trinsic Residential Group for the development of Aura Brookview, which will consist of 300 Class A multifamily units situated on a 10-acre development site in Flower Mound, Texas. The project is part of a broader 240-acre master-planned community and will include four four-story apartment buildings alongside various resident amenities.

Summary of transation details:

  • Property Type: Development Site
  • Transaction Amount: $50,000,000
  • Address: Intersection of Cross Timbers Road & Highway 377
  • Market: Flower Mound, TX
  • Lender: Heath Davis - Associated Bank
  • Landlord: Brian J. Tusa - Trinsic Residential Group

Heath Davis from Associated Bank was responsible for managing the financing for this project, which aims to enhance the residential landscape of the area with its planned construction. Brian J. Tusa represents Trinsic Residential Group as the landlord for this development initiative.

On the Map

Open live map

$50,000,000

Development Site

View full map

Players

Heath Davis

Associated Bank

Broker
Broker
Heath Davis

Heath Davis

Associated Bank

Lender
Lender
Brian J. Tusa

Brian J. Tusa

Trinsic Residential Group

Landlord

$283.1M

vol

8 deals

Landlord
Bilt advertisement

Cross Timbers Development Site Market Snapshot

Boundary boundary · Development Site · Loan transactions

Loading comparables…

Deal FAQ

Visit Brian J. Tusa to view all their deals.

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.32%

Cash-on-Cash

-0.09%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93

More Deals

Nearby Markets