Tidal Real Estate Partners Secures $400M Construction Loan From KSL Capital Partners And Madison Realty Capital For The Nashville Edition Hotel
1110 Porter Street
$400,000,000
Building Size
—
Asset Type
Hotel
Closing
Dec 11, 2025
About this deal
AI
The Nashville Edition Hotel & Residences is a 261-room hotel complemented by 84 condos, located at 1110 Porter Street in the Gulch neighborhood of Nashville, TN. The project is currently under construction with financial backing to the tune of $400,000,000, reflecting the significant investment in this asset.
Summary of transaction details:
- Property Type: Hotel
- Transaction Amount: $400,000,000
- Lender: KSL Capital Partners & Josh Zegen - Madison Realty Capital
- Landlord: Mick Walsdorf - Tidal Real Estate Partners
- Loan Type: Construction
Tidal Real Estate Partners has secured substantial financing from KSL Capital Partners and Madison Realty Capital to advance the construction of this hotel and residential project, marking a key development in Nashville's growing real estate market.
Players
Nashville Hotel Market Snapshot
Boundary boundary · Hotel · Loan transactions
Loading comparables…
Deal FAQ
Browse Nashville hotel loans on Traded.
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.04%
Cash-on-Cash
-0.01%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93