facebook

traded

+ Submit
Home

/

Deals

/

Tennessee

/

Hotel

/

Loan

/

1110 Porter Street

Tidal Real Estate Partners Secures $400M Construction Loan From KSL Capital Partners And Madison Realty Capital For The Nashville Edition Hotel
FINANCEDHotel

Tidal Real Estate Partners Secures $400M Construction Loan From KSL Capital Partners And Madison Realty Capital For The Nashville Edition Hotel

1110 Porter Street

$400,000,000

Building Size

Asset Type

Hotel

Closing

Dec 11, 2025

AI

The Nashville Edition Hotel & Residences is a 261-room hotel complemented by 84 condos, located at 1110 Porter Street in the Gulch neighborhood of Nashville, TN. The project is currently under construction with financial backing to the tune of $400,000,000, reflecting the significant investment in this asset.

Summary of transaction details:

  • Property Type: Hotel
  • Transaction Amount: $400,000,000
  • Lender: KSL Capital Partners & Josh Zegen - Madison Realty Capital
  • Landlord: Mick Walsdorf - Tidal Real Estate Partners
  • Loan Type: Construction

Tidal Real Estate Partners has secured substantial financing from KSL Capital Partners and Madison Realty Capital to advance the construction of this hotel and residential project, marking a key development in Nashville's growing real estate market.

Players

Josh Zegen

Madison Realty Capital

Lender

$6.1B

vol

48 deals

Lender
TP
Tidal Real Estate PartnersLandlord

Nashville Hotel Market Snapshot

Boundary boundary · Hotel · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.04%

Cash-on-Cash

-0.01%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93