PAM Associates LLC Secures $33.86 Million Freddie Mac Loan For Multifamily Properties In SC And TN
800 State Street & 570 Mcmurray Drive
$33,860,000
Building Size
—
Asset Type
MultiFamily
Closing
Aug 26, 2025
AI
The transaction involved two multifamily properties located at 800 State Street in West Columbia, SC, and 570 Mcmurray Drive in Nashville, TN, comprising a total of 306 units. The financing for this transaction amounted to $33,860,000, arranged through Freddie Mac and facilitated by JLL Capital Markets. Both properties are part of garden-style multifamily communities that have recently undergone multimillion-dollar renovations.
Summary of transaction details:
- Property Type: MultiFamily
- Transaction Amount: $33,860,000
- Lender: Freddie Mac
- Landlord: PAM Associates LLC
- Units: 306
- Location: West Columbia, SC & Nashville, TN
- Brokers: Thomas (Tom) Didio, Thomas E. Didio, Jr, Gerard Quinn, Brad Woolard, Anthony Sansone & Michael Mataras - JLL
The financing secured includes a $19.82 million loan for the 148-unit Granby Oaks in West Columbia, SC, and a $14.04 million loan for the 158-unit The Vale in Nashville. The loans are set to be serviced by JLL Real Estate Capital.
Players
West Columbia MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.47%
Cash-on-Cash
-0.13%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93