facebook

traded

+ Submit
Home

/

Deals

/

South Carolina

/

Development Site

/

Loan

/

610 North Anderson Road

Tartan Residential Secures $32.3 Million Construction Loan For Johnston Farms Development Site In Rock Hill SC
FINANCEDDevelopment Site

Tartan Residential Secures $32.3 Million Construction Loan For Johnston Farms Development Site In Rock Hill SC

610 North Anderson Road

$32,300,000

Building Size

Asset Type

Development Site

Closing

Oct 21, 2025

AI

The transaction involves a development site located at 610 North Anderson Road in Rock Hill, SC. The asset is part of a larger project, specifically a 120-unit workforce housing initiative developed by Tartan Residential Inc. The financing for this project consists of a total loan amount of $32,300,000, designated for construction purposes.

Summary of transaction details:

JLL Capital Markets was responsible for arranging the construction financing and equity required for the Johnston Farms project, ensuring the necessary financial support for the development initiated by Tartan Residential Inc.

Players

Ellie Savage

JLL

Broker

$249.4M

vol

5 deals

Broker
JLL
JLLBrokerage

Rock Hill Development Site Market Snapshot

Boundary boundary · Development Site · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.49%

Cash-on-Cash

-0.14%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93