Updated Oct 12, 2026
Reliant Group Purchases 145-Unit Student Housing Community From Keystone Real Estate Group For $30M
1335 Dreibelbis Street
$30,000,000
Units
145
Asset Type
Student Housing
Closing
Aug 22, 2025
About this deal
AI
The Villas at Happy Valley, located at 1335 Dreibelbis Street in State College, PA, is a 435-bed student housing community. The property consists of 145 units, with a sale price of $30,000,000, resulting in a price per unit of $206,897. The asset was recorded as 93% leased at the time of closing.
Summary of transaction details:
- Property Type: Student Housing
- Transaction Amount: $30,000,000
- Address: 1335 Dreibelbis Street
- Market: State College, PA
- Beds: 435
- Units: 145
- PPU: $206,897
- Buyer: Reliant Group
- Seller: Keystone Real Estate Group
- Broker: Franklin Street
Franklin Street facilitated the transaction, managing the sale of the property from Keystone Real Estate Group to Reliant Group. The transaction includes plans for renovations to the fitness center, clubhouse, and interiors of the property.
On the Map
$30,000,000
Student Housing
View full map
Players
State College Student Housing Market Snapshot
Boundary boundary · Student Housing · Sale transactions
Loading comparables…
Deal FAQ
Browse State College student housing sales on Traded.
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.53%
Cash-on-Cash
-0.15%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93