SC Capital Secures $6.3M Non-Recourse Loan From Arbor Realty Trust For 46-Unit Multifamily Property
504 Woodland Avenue
$6,300,000
Building Size
—
Asset Type
MultiFamily
Closing
Dec 2, 2025
AI
The asset involved in the transaction is a 46-unit multifamily property located at 504 Woodland Avenue in Morrisville, PA. The property was fully renovated, and the transaction involved a loan amount of $6,300,000 with non-recourse terms.
Summary of transaction details:
- Property Type: Multifamily
- Transaction Amount: $6,300,000
- Address: 504 Woodland Avenue
- Market: Morrisville, PA
- Units: 46
- Lender: Arbor Realty Trust
- Landlord: SC Capital
- Broker: Jack Cortese - D2 Capital Advisors
D2 Capital Advisors facilitated the arrangement of the $6.3 million non-recourse Fannie Mae loan through Arbor Realty Trust. SC Capital secured this financing to enhance its suburban value-add strategy, contributing to its expanding portfolio in the Philadelphia area.
Players
Morrisville MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
2.52%
Cash-on-Cash
-0.72%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93