facebook


Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Pennsylvania

/

Development Site

/

Loan

/

2202 East Somerset Street

Updated Oct 7, 2026

Riverwards Group Secures $35.8 Million Loan For Somerset Phase II Development In Philadelphia
FINANCEDDevelopment Site

Riverwards Group Secures $35.8 Million Loan For Somerset Phase II Development In Philadelphia

2202 East Somerset Street

$35,800,000

Units

170

Asset Type

Development Site

Closing

Oct 5, 2026

About this deal

AI

The property asset involved in this transaction is a development site located at 2202 East Somerset Street, Philadelphia, PA. It is a 146,158-square-foot project designated for multifamily development, specifically the 170-unit Somerset Phase II project. Riverwards Group secured construction financing totaling $35.8 million to facilitate this development.

Summary of transaction details:

The key individuals involved in this transaction include Mo Rushdy representing Riverwards Group, who is the landlord. The brokerage team consists of Jack Cortese and David Frankel from D2 Capital Advisors, who facilitated the deal. The financing structure includes a combination of a senior loan and C-PACE debt to support the development objectives established by Riverwards Group.

On the Map

Open live map

$35,800,000

Development Site

View full map

Players

Jack Cortese

D2 Capital Advisors

Broker

$472.5M

vol

16 deals

Broker
Nuveen Green Capital
Nuveen Green CapitalLender

Mo Rushdy

Riverwards Group

Landlord

$72.8M

vol

2 deals

Landlord

Philadelphia Development Site Market Snapshot

Boundary boundary · Development Site · Loan transactions

Loading comparables…

Deal FAQ

Visit David Frankel to view all their deals.

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.44%

Cash-on-Cash

-0.13%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93

More Deals

Nearby Markets