facebook


Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Ohio

/

Development Site

/

Loan

/

10526 Churchill Avenue

Updated Jul 7, 2025

KeyBank CDLI Provides $33.7M Loan For Affordable Housing Development By The NRP Group In Cleveland
FINANCEDDevelopment Site

KeyBank CDLI Provides $33.7M Loan For Affordable Housing Development By The NRP Group In Cleveland

10526 Churchill Avenue

$33,700,000

Units

70

Asset Type

Development Site

Closing

Jul 2, 2025

About this deal

AI

The asset involved in the transaction is a development site located at 10526 Churchill Avenue in Cleveland, OH. The property is part of Churchill Gateway II, which is a 70-unit affordable housing project. The loan amount for this construction project is $33,700,000.

Summary of transaction details:

  • Property Type: Development Site
  • Transaction Amount: $33,700,000
  • Lender: KeyBank CDLI
  • Landlord: The NRP Group
  • Loan Type: Construction
  • Equity: $16.1M in LIHTC
  • Freddie Mac Loan: $5.6M
  • Ohio Housing Finance Agency Assistance: $1.7M
  • Income Target: Residents earning 30–60% of AMI

KeyBank CDLI provided financing for this project alongside The NRP Group, which is the developer handling the construction of the affordable housing units. The distinct funding sources include a combination of traditional loans and tax credit equity specifically designated for affordable housing projects.

On the Map

Open live map

$33,700,000

Development Site

View full map

Players

KeyBank
KeyBankLender
The NRP Group
The NRP GroupLandlord

Cleveland Development Site Market Snapshot

Boundary boundary · Development Site · Loan transactions

Loading comparables…

Deal FAQ

Browse Cleveland development site loans on Traded.

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.47%

Cash-on-Cash

-0.13%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93

More Deals

Nearby Markets