Ames Associates Leases Office Space At 80 5th Avenue To Noho Pilates And Kim Davis
80 5th Avenue
$79
$79/SF
Building Size
2,000 SF
Asset Type
Office
Closing
Nov 25, 2025
AI
The property involved in this transaction is an office asset located at 80 5th Avenue in the Union Square market. The lease encompasses units 1403 and 1404, with an asking rent of $79 per square foot for a total area of 2,000 square feet. The lease type is classified as a Modified Gross Lease.
Summary of transaction details:
- Property Type: Office
- Transaction Amount: $158,000
- Address: 80 5th Avenue, Union Square
- Landlord: Ames Associates
- Tenant: Noho Pilates; Kim Davis (LCSW) & Amy Baker (RCST)
- Landlord's Representatives: Jon Kamali, Jeremy Kamali & Justin Kamali - J3K Real Estate; Matthew Jacoby - Vector New York
- Tenant's Representative: Kierstin Kolle - Streetwise NYC
- Lease Type: Modified Gross Lease
The deal was facilitated by multiple representatives, with J3K Real Estate successfully representing the landlord, Ames Associates. Special acknowledgment was given to Kierstin Kolle for introducing the tenants, Kim Davis and Amy Baker, along with Noho Pilates. J3K Real Estate currently has additional suites available ranging from 1,000 to 8,000 square feet.
Players
New York Office Market Snapshot
Boundary boundary · Office · Lease transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
200797.47%
Cash-on-Cash
-57388.53%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93