facebook

traded

+ Submit
Home

/

Deals

/

New York

/

Multifamily

/

Loan

/

1012 Willoughby Avenue

Avi Philipson Of Graph Group Refinances Nine Multifamily Walkups In Bushwick For $15 Million
FINANCEDMultiFamily

Avi Philipson Of Graph Group Refinances Nine Multifamily Walkups In Bushwick For $15 Million

1012 Willoughby Avenue, 300 Troutman Street & 226 Troutman Street

$15,000,000

$128/SF

Building Size

117,114 SF

Asset Type

MultiFamily

Closing

Oct 24, 2025

AI

The property involved in the transaction is a multifamily asset located at 1012 Willoughby Avenue, 300 Troutman Street, and 226 Troutman Street in the Bushwick market of Brooklyn. The asset encompasses a building size of 55,814 square feet and has a total square footage of 39,038. The loan amount for this refinance transaction is $15 million.

Summary of transation details:

  • Property Type: Multifamily
  • Transaction Amount: $15,000,000
  • Lender: Popular Bank
  • Landlord: Avi Philipson - Graph Group
  • Previous Loan Amount: $19,500,000

Avi Philipson represents Graph Group in the refinancing of nine residential walkups totaling 54 units, securing a new loan to replace existing debt from the same lender, Popular Bank.

Players

Popular Bank
Popular BankLender

Avi Philipson

Landlord

$607M

vol

3 deals

Landlord

Brooklyn MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

1.06%

Cash-on-Cash

-0.30%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93