Avi Philipson Of Graph Group Refinances Nine Multifamily Walkups In Bushwick For $15 Million
1012 Willoughby Avenue, 300 Troutman Street & 226 Troutman Street
$15,000,000
$128/SF
Building Size
117,114 SF
Asset Type
MultiFamily
Closing
Oct 24, 2025
AI
The property involved in the transaction is a multifamily asset located at 1012 Willoughby Avenue, 300 Troutman Street, and 226 Troutman Street in the Bushwick market of Brooklyn. The asset encompasses a building size of 55,814 square feet and has a total square footage of 39,038. The loan amount for this refinance transaction is $15 million.
Summary of transation details:
- Property Type: Multifamily
- Transaction Amount: $15,000,000
- Lender: Popular Bank
- Landlord: Avi Philipson - Graph Group
- Previous Loan Amount: $19,500,000
Avi Philipson represents Graph Group in the refinancing of nine residential walkups totaling 54 units, securing a new loan to replace existing debt from the same lender, Popular Bank.
Players
Brooklyn MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
1.06%
Cash-on-Cash
-0.30%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93