Yong Xiang Li Acquires Mixed-Use Property In Brooklyn For $1.28M
1001 39th Street, Brooklyn, NY 11219
$1,280,000
$365/SF
Building Size
3,500 SF
Asset Type
Mixed-use
Closing
Jan 24, 2019
About this deal
AI
The mixed-use property located at 1001 39th St. in Borough Park, Brooklyn was recently sold for $1.28 million. The transaction took place on January 25, 2109 and was facilitated by brokers John Brennan & Samuel Finkler of Marcus & Millichap NY. The property spans 3,500 square feet and has an attractive price per square foot of $366. With a total of 3 units, the property offers a capitalization rate of 4.86%. According to the pro-forma calculations, the capitalization rate reaches 5.55%. The gross rent multiplier for the property is 15.06, which decreases to 13.42 based on the pro-forma calculations.
Summary of transaction details:
- Property Type: Mixed-Use
- Transaction Amount: $1.28 million
- Square Footage: 3,500
- Price per Square Foot: $366
- Units: 3
- Capitalization Rate: 4.86%
- Pro-Forma Capitalization Rate: 5.55%
- Gross Rent Multiplier: 15.06
- Pro-Forma Gross Rent Multiplier: 13.42
The seller of the property was Antonio Branchinelli, while the buyer was Yong Xiang Li. The successful transaction was made possible by the expertise of brokers John Brennan & Samuel Finkler from the Marcus & Millichap NY agency.
Players
New York Mixed-use Market Snapshot
Boundary boundary · Mixed-use · Sale transactions
Loading comparables…
Deal FAQ
Visit Samuel (Sam) Finkler to view all their deals.
Browse New York mixed use sales on Traded.
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
12.39%
Cash-on-Cash
-3.54%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93