facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

New York

/

Mixed Use

/

Sale

/

1001 39th Street, Brooklyn,...

Updated Dec 20, 2023

Yong Xiang Li Acquires Mixed-Use Property In Brooklyn For $1.28M
SOLDMixed-use

Yong Xiang Li Acquires Mixed-Use Property In Brooklyn For $1.28M

1001 39th Street, Brooklyn, NY 11219

$1,280,000

$365/SF

Building Size

3,500 SF

Asset Type

Mixed-use

Closing

Jan 24, 2019

About this deal

AI

The mixed-use property located at 1001 39th St. in Borough Park, Brooklyn was recently sold for $1.28 million. The transaction took place on January 25, 2109 and was facilitated by brokers John Brennan & Samuel Finkler of Marcus & Millichap NY. The property spans 3,500 square feet and has an attractive price per square foot of $366. With a total of 3 units, the property offers a capitalization rate of 4.86%. According to the pro-forma calculations, the capitalization rate reaches 5.55%. The gross rent multiplier for the property is 15.06, which decreases to 13.42 based on the pro-forma calculations.

Summary of transaction details:

  • Property Type: Mixed-Use
  • Transaction Amount: $1.28 million
  • Square Footage: 3,500
  • Price per Square Foot: $366
  • Units: 3
  • Capitalization Rate: 4.86%
  • Pro-Forma Capitalization Rate: 5.55%
  • Gross Rent Multiplier: 15.06
  • Pro-Forma Gross Rent Multiplier: 13.42

The seller of the property was Antonio Branchinelli, while the buyer was Yong Xiang Li. The successful transaction was made possible by the expertise of brokers John Brennan & Samuel Finkler from the Marcus & Millichap NY agency.

Players

John Brennan

Marcus & Millichap

Broker

$191.3M

vol

75 deals

Broker
TrueRate Services
TrueRate ServicesBrokerage

New York Mixed-use Market Snapshot

Boundary boundary · Mixed-use · Sale transactions

Loading comparables…

Deal FAQ

About $365 per square foot on a published $1.3M for 3,500 square feet (2019).

Visit Samuel (Sam) Finkler to view all their deals.

Browse New York mixed use sales on Traded.

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

12.39%

Cash-on-Cash

-3.54%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93

More Deals

Nearby Markets