Terra Developers Secures $25 Million Acquisition Loan From Derby Copeland For 500 Columbus Avenue
500 Columbus Avenue
$25,000,000
$709/SF
Building Size
35,258 SF
Asset Type
Mixed-use
Closing
Jul 29, 2026
AI
The mixed-use property located at 500 Columbus Avenue in New York encompasses a square footage of 35,258. The acquisition loan for this asset was secured for a total of $25,000,000.
Summary of transaction details:
- Property Type: Mixed-use
- Transaction Amount: $25,000,000
- Lender: Derby Copeland
- Borrower: Terra Developers
- Landlord's Representative: Max Ralby, Holden Witkoff, Niv Shahmoon & Dante Distefano - Newmark
- Date: 07/29/2026
The transaction involved notable representatives from Newmark, specifically Max Ralby, Holden Witkoff, Niv Shahmoon, and Dante Distefano, who facilitated the deal on behalf of the landlord.
Players
New York Mixed-use Market Snapshot
Boundary boundary · Mixed-use · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.63%
Cash-on-Cash
-0.18%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93