Beechwood Organization Acquires Development Site From Poly-Pak Industries In Melville For $21M
125 Spagnoli Road
$21,000,000
$140/SF
Building Size
150,000 SF
Asset Type
Development Site
Closing
Aug 6, 2025
AI
The asset involved in this transaction is a development site located at 125 Spagnoli Road in Melville. The sale was completed for $21,000,000, with a building square footage of 402,000 and a price per building square foot of $52. The site was previously a 150,000 square foot industrial facility known as the Ferncliff Hotel, which is set for redevelopment into a 299-suite extended-stay hotel by the Beechwood Organization.
Summary of transaction details:
- Property Type: Development Site
- Transaction Amount: $21,000,000
- Address: 125 Spagnoli Road
- Market: Melville
- Building Square Footage: 402,000
- Price per Building Square Foot: $52
- Buyer: Beechwood Organization
- Seller: Poly-Pak Industries
- Brokerages: Jeffrey Schwartzberg & Jason Miller - Premier Commercial Real Estate
Jeffrey Schwartzberg and Jason Miller from Premier Commercial Real Estate represented both the buyer and seller in this transaction. The redevelopment plans for the site include a $184.5 million investment that will create over 400 construction jobs and 22 full-time positions while generating approximately $11.8 million in projected tax revenue for the area.
Players
Melville Development Site Market Snapshot
Boundary boundary ยท Development Site ยท Sale transactions
Loading comparablesโฆ
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.76%
Cash-on-Cash
-0.22%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93