facebook


Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

New York

/

Development Site

/

Loan

/

167 Willoughby Street, Fort...

Updated Oct 29, 2024

S3 Capital Finances $12.5M Construction Loan For 23-Unit Condo Development In Fort Greene, Brooklyn
FINANCEDDevelopment Site

S3 Capital Finances $12.5M Construction Loan For 23-Unit Condo Development In Fort Greene, Brooklyn

167 Willoughby Street, Fort Greene, Brooklyn, NY, USA

$12,500,000

$413/SF

Building Size

30,225 SF

Asset Type

Development Site

Closing

Jan 2, 2019

About this deal

AI

A construction financing loan in the amount of $12,500,000 has been secured for the development of a 23-unit condo property located at 167 Willoughby Street in Fort Greene, Brooklyn. The loan, provided by S3 Capital Partners, will be used for the construction of the development site, which spans 30,225 square feet.

Summary of transaction details:

  • Property Type: Development Site
  • Transaction Amount: $12,500,000
  • Address: 167 Willoughby Street
  • Market: Fort Greene, Brooklyn
  • Lender: S3 Capital Partners

The loan was facilitated by Drew De Risi, representing S3 Capital, as the originator. The landlord of the development site is Boomerang Development Group, represented by Marco Auteri, Giovanni Ferrara, and Daniel Pipitone.

On the Map

Open live map

$12,500,000

$413/SF

Development Site

View full map

Players

Drew De Risi

Broker

$33.3M

vol

2 deals

Broker
S3 Capital
S3 CapitalLender

Marco Auteri

Boomerang Development Group

Landlord

$14.7M

vol

2 deals

Landlord
Bilt advertisement

New York Development Site Market Snapshot

Boundary boundary · Development Site · Loan transactions

Loading comparables…

Deal FAQ

About $413 per square foot on a published $12.5M for 30,225 square feet (2019).

Visit Drew De Risi to view all their deals.

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

1.27%

Cash-on-Cash

-0.36%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93

More Deals

Nearby Markets