facebook

traded

+ Submit
Home

/

Deals

/

New York

/

Condo

/

Loan

/

23 42 31st Drive

Urban Standard Capital Provides $10.1 Million Construction Loan For Astoria Condo Transaction
FINANCEDCondo

Urban Standard Capital Provides $10.1 Million Construction Loan For Astoria Condo Transaction

23 42 31st Drive

$10,100,000

Building Size

Asset Type

Condo

Closing

Jul 10, 2025

AI

The property asset involved in this transaction is a condominium located at 23-42 31st Drive in the Astoria market. The condominium is backed by a construction loan amounting to $10,100,000 with a term of 2 years.

Summary of transaction details:

  • Property Type: Condo
  • Transaction Amount: $10,100,000
  • Lender: Urban Standard Development
  • Landlord: Roshan Shah & David Smoot - Hamilton Road Capital & Andy Bassaly - Bassaly Development
  • Brokers: Justin Piasecki, Thomas Butler, Shuvo Hussain & Chandana Reddy - George Smith Partners
  • Loan Type: Construction
  • Loan Terms: 2 years
  • Date of Transaction: 7/10/2025

The deal's key individuals include Roshan Shah and David Smoot representing Hamilton Road Capital, alongside Andy Bassaly of Bassaly Development, who acted as landlords in this transaction. The brokerage team comprising Justin Piasecki, Thomas Butler, Shuvo Hussain, and Chandana Reddy from George Smith Partners played a crucial role in facilitating the loan arrangement.

Players

Justin Piasecki

George Smith Partners

Broker

$125.3M

vol

5 deals

Broker
George Smith Partners
George Smith PartnersBrokerage
Urban Standard Capital
Urban Standard CapitalLender
Roshan Shah

Roshan Shah

Landlord

$10.1M

vol

6 deals

Landlord

Astoria Condo Market Snapshot

Boundary boundary · Condo · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

1.57%

Cash-on-Cash

-0.45%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93