Berkadia Represents Seller In 32-Unit Multifamily Sale In Passaic For $5.3M
114 Autumn Street
$5,300,000
$165/SF
Building Size
32,000 SF
Asset Type
MultiFamily
Closing
Feb 13, 2025
AI
The property asset involved in the transaction is a multifamily building located at 114 Autumn Street in Passaic, New Jersey. The sale was completed for a total of $5,300,000, comprising 32 units with a price per unit of $165,625. The building has a total square footage of 32,000, translating to a price per square foot of $165. The capitalization rate for this asset is noted at 4.12%.
Summary of transaction details:
- Property Type: Multifamily
- Transaction Amount: $5,300,000
- Units: 32
- Price Per Unit: $165,625
- Square Footage: 32,000
- Price Per Square Foot: $165
- Cap Rate: 4.12%
- Sale Date: 02/13/2025
Nat Gambuzza and Spencer Beriont from Berkadia successfully represented the seller in this transaction and procured the buyer. The seller had owned the property for over 40 years, and the apartment building featured a mix of unit types including 14 one-bedroom units, 16 two-bedroom units, and 2 three-bedroom units. The transaction garnered 14 written offers, ultimately exceeding the list price, while Berkadia effectively managed the closing amidst new rent control regulations adopted by the City of Passaic.
Players
Passaic MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Sale transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
2.99%
Cash-on-Cash
-0.86%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93