Living Residential Acquires 300-Unit Woodmont Forge Community In Pennington For $115.9M
$115,900,000
Building Size
—
Asset Type
MultiFamily
Closing
Apr 1, 2026
AI
The property involved in the transaction is a 300-unit multifamily asset located at 100 Forge Circle in Pennington, New Jersey. The sale price for the property was $115,900,000. The asset spans 23 acres and was built in 2024. Living Residential has financed the acquisition with a loan of $74.7 million from TIAA and plans to rebrand the property as One Hundred Forge.
Summary of transaction details:
- Property Type: Multifamily
- Transaction Amount: $115,900,000
- Buyer: Gary Kassirer - Living Residential
- Seller: Eric Witmondt - Woodmont Properties
- Lender: TIAA
- Units: 300
- Price Per Unit: $386,333
- Acres: 23
Living Residential's acquisition expands its New Jersey portfolio to 10 properties totaling more than 2,620 units. The seller, Woodmont Properties, developed the property using a construction loan of $64.4 million from Valley National Bank.
Players
Market MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Sale transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.14%
Cash-on-Cash
-0.04%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93