facebook
Traded Co logo
Submit
Daily limit: 0/10

Living Residential Acquires 300-Unit Woodmont Forge Community In Pennington For $115.9M

Property Image
SOLD
$115,900,000

New Jersey

See Similar Deals
MultiFamily
Sold 04/01/2026
the dealplayerscompscontact
Property Image
SOLD

Living Residential Acquires 300-Unit Woodmont Forge Community In Pennington For $115.9M

MultiFamily
Sold 04/01/2026
Contact now

Summary

Asset Type:MultiFamily
Transaction Type:Sale

The property involved in the transaction is a 300-unit multifamily asset located at 100 Forge Circle in Pennington, New Jersey. The sale price for the property was $115,900,000. The asset spans 23 acres and was built in 2024. Living Residential has financed the acquisition with a loan of $74.7 million from TIAA and plans to rebrand the property as One Hundred Forge.

Summary of transaction details:

  • Property Type: Multifamily
  • Transaction Amount: $115,900,000
  • Buyer: Gary Kassirer - Living Residential
  • Seller: Eric Witmondt - Woodmont Properties
  • Lender: TIAA
  • Units: 300
  • Price Per Unit: $386,333
  • Acres: 23

Living Residential's acquisition expands its New Jersey portfolio to 10 properties totaling more than 2,620 units. The seller, Woodmont Properties, developed the property using a construction loan of $64.4 million from Valley National Bank.

Players

1 deal$115.9M volume
BUYER

10 deals$359.3M volume
SELLER

LENDER

Details

SOLD
IMAGE: Eric Witmondt DATE: 04/01/2026 ADDRESS: 100 Forge Circle MARKET: Pennington ASSET TYPE: Multifamily ~ ACRES: 23 BUYER: Gary Kassirer - Living Residential SELLER: Eric Witmondt - Woodmont Properties LENDER: TIAA SALE PRICE: $115,750,000 UNITS: 300 ~ PPU: $385,833 NOTE: Living Residential paid $115.75M for the 300-unit Woodmont Forge community in Pennington, N.J., financing the acquisition with a $74.7M loan from TIAA and rebranding the property as One Hundred Forge. Woodmont Properties developed the 2024-built asset using a $64.4M construction loan from Valley National Bank, with the purchase expanding Living Residential’s New Jersey portfolio to 10 properties totaling more than 2,620 units.

Stay in the Know

Subscribe for insider commercial real estate news, deal highlights, and market insights—delivered straight to your inbox.

By subscribing, you agree to our Terms of Service and Privacy Policy.

Similar Deals

Contact

Get in touch with the broker you want

Suggestions
CRE CalculatorAnalyze deals based on income, expenses, and financing. We automatically filled the calculator with data from the deal you are viewing, fill free to modify it to see how it affects the results.
Deal Type
Operating Income
Operating Expenses (Annual)
Net Operating Income (NOI)

$6,181,333.32

Debt Service Coverage Ratio (DSCR)

0.94x

Cap Rate

5.33%

Cash Flow (Annual)-$411,768.23
Cash-on-Cash Return-1.27%
Monthly Debt Service$549,425.13
Annual Debt Service$6,593,101.55