facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

New Jersey

/

Multifamily

/

Loan

/

1100 Frank E Rodgers Boulevard

Updated Sep 11, 2026

Russo Development Secures $75 Million Loan For 398-Unit Vermella Harrison Apartment Building
FINANCEDMultiFamily

Russo Development Secures $75 Million Loan For 398-Unit Vermella Harrison Apartment Building

1100 Frank E Rodgers Boulevard

$75,000,000

Units

398

Asset Type

MultiFamily

Closing

Sep 10, 2026

About this deal

AI

The Vermella Harrison apartment building is a multifamily asset located at 1100 Frank E Rodgers Boulevard in Harrison, NJ. The property comprises 398 units and includes a retail space of 15,011 square feet situated on the ground floor. It has an occupancy rate of approximately 97%. The property secured financing in the amount of $75 million for a five-year term.

Summary of transaction details:

The financing for the property was arranged by brokers from JLL, specifically Thomas Didio, Thomas E. Didio Jr., Gerard Quinn, and Tyler Caricato. This group played a pivotal role in securing the loan from a correspondent life insurance company.

Players

Thomas E. Didio, Jr

JLL

Broker

$2.9B

vol

43 deals

Broker

Edward Russo

Russo Development

Landlord

$293M

vol

3 deals

Landlord

Harrison MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Loan transactions

Loading comparables…

Deal FAQ

About $188.4K per unit across 398 units on a published $75M (2026).

Visit Gerard Quinn to view all their deals.

Browse Harrison multifamily loans on Traded.

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.21%

Cash-on-Cash

-0.06%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93

More Deals

Nearby Markets