facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

traded

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

New Jersey

/

Multifamily

/

Loan

/

204 Wagaraw Road

The Bedrin Organization Secures $33M Refinance Loan For Multifamily Complex In Hawthorne
FINANCEDMultiFamily

The Bedrin Organization Secures $33M Refinance Loan For Multifamily Complex In Hawthorne

204 Wagaraw Road

$33,000,000

Building Size

Asset Type

MultiFamily

Closing

Aug 22, 2025

AI

The asset involved in this transaction is a multifamily property located at 204 Wagaraw Road, Hawthorne. The property features 118 apartment units along with 16,400 square feet of retail space. The refinancing loan for this property was arranged for a total of $33,000,000 at a fixed interest rate of 5.82%.

Summary of transaction details:

Brandon Szwalbenest, Dev Morris, and Andrew Stewart represented The Bedrin Organization in this refinancing deal. The direct lender involved in the transaction remains undisclosed.

Players

Dev Morris

Cronheim Mortgage

Broker

$616.4M

vol

25 deals

Broker
Cronheim Mortgage
Cronheim MortgageBrokerage

Hawthorne MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.48%

Cash-on-Cash

-0.14%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93