facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

New Jersey

/

Development Site

/

Loan

/

30 Avenue at Port Imperial

JLL Arranges $150M Loan For Luxury Apartment Building In West New York
FINANCEDDevelopment Site

JLL Arranges $150M Loan For Luxury Apartment Building In West New York

30 Avenue at Port Imperial

$150,000,000

Building Size

Asset Type

Development Site

Closing

Jan 18, 2024

AI

A luxury 426-unit apartment building in West New York, New Jersey, known as RB3, has secured $150 million in construction financing. The development site, located at 30 Avenue at Port Imperial in the Port Imperial community, is owned by Marshall Tycher of Canoe Brook Development. The property is expected to be completed in Q4 2026 and offers unobstructed views of the Manhattan skyline, along with modern amenities.

Summary of transaction details

JLL, with brokers Jim Cadranell, Jon Mikula, Ryan Carroll, and Steven Klein, played a vital role in arranging the $150 million construction financing for RB3. The loan was provided by Northwestern Mutual Life Insurance.

Players

Steven Klein

JLL

Broker

$3.9B

vol

52 deals

Broker
Northwestern Mutual
Northwestern Mutual Lender

Marshall Tycher

Canoe Brook Development

Landlord

$215M

vol

2 deals

Landlord

West New York Development Site Market Snapshot

Boundary boundary · Development Site · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.11%

Cash-on-Cash

-0.03%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93