Tishau Holdings Properties Acquires Mirasol Apartment Homes From Waterton For $87 Million
2180 East Warm Springs Road
$87,000,000
Building Size
—
Asset Type
MultiFamily
Closing
Jul 28, 2026
AI
The multifamily asset involved in this transaction is the Mirasol Apartment Homes, consisting of 400 units located at 2180 East Warm Springs Road in Las Vegas, NV. The acquisition was completed for a price of $87,000,000, with a per unit price of $217,500.
Summary of transaction details:
- Property Type: Multifamily
- Transaction Amount: $87,000,000
- Buyer: Tishau Holdings Properties
- Seller: Waterton
- Lender: Freddie Mac
- Originator: Bellwether Enterprise Real Estate Capital
- Units: 400
- Price Per Unit: $217,500
This transaction was significant as it followed Waterton's value-add renovation program and marks the second disposition from their multifamily portfolio acquired in Las Vegas in 2019. Tishau Holdings Properties was represented in the deal by their designated broker, while Waterton executed the sale, reflecting their strategic moves within the real estate market.
Players
Las Vegas MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Sale transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.18%
Cash-on-Cash
-0.05%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93