facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Nevada

/

Multifamily

/

Sale

/

2180 East Warm Springs Road

Tishau Holdings Properties Acquires Mirasol Apartment Homes From Waterton For $87 Million
SOLDMultiFamily

Tishau Holdings Properties Acquires Mirasol Apartment Homes From Waterton For $87 Million

2180 East Warm Springs Road

$87,000,000

Building Size

Asset Type

MultiFamily

Closing

Jul 28, 2026

AI

The multifamily asset involved in this transaction is the Mirasol Apartment Homes, consisting of 400 units located at 2180 East Warm Springs Road in Las Vegas, NV. The acquisition was completed for a price of $87,000,000, with a per unit price of $217,500.

Summary of transaction details:

  • Property Type: Multifamily
  • Transaction Amount: $87,000,000
  • Buyer: Tishau Holdings Properties
  • Seller: Waterton
  • Lender: Freddie Mac
  • Originator: Bellwether Enterprise Real Estate Capital
  • Units: 400
  • Price Per Unit: $217,500

This transaction was significant as it followed Waterton's value-add renovation program and marks the second disposition from their multifamily portfolio acquired in Las Vegas in 2019. Tishau Holdings Properties was represented in the deal by their designated broker, while Waterton executed the sale, reflecting their strategic moves within the real estate market.

Players

TP
Tishau Holdings PropertiesBuyer
Freddie Mac
Freddie MacLender

Las Vegas MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Sale transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.18%

Cash-on-Cash

-0.05%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93