facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Nevada

/

Multifamily

/

Loan

/

277 Promenade Place

Southern Land Company Secures $50 Million Construction Loan For 272-Unit Capella In Las Vegas
FINANCEDMultiFamily

Southern Land Company Secures $50 Million Construction Loan For 272-Unit Capella In Las Vegas

277 Promenade Place

$50,000,000

$87/SF

Building Size

572,942 SF

Asset Type

MultiFamily

Closing

Jun 15, 2025

AI

The property asset involved in this transaction is Capella, a new, 22-story multifamily high-rise located at 277 Promenade Place, Las Vegas, NV. The asset encompasses 573,000 square feet and includes a total of 272 luxury apartments along with resort-like amenities and 17,000 square feet of ground floor retail space. The construction loan amount is $50,000,000, with a loan term spanning 30 years.

Summary of transaction details:

  • Property Type: Multifamily
  • Transaction Amount: $50,000,000
  • Address: 277 Promenade Place
  • Market: Las Vegas, NV
  • Loan Type: Construction
  • Loan Terms: 30 Years
  • Lender: Michael Doty, Irwin Tejeda & Rasul Hafizov - Nuveen Green Capital
  • Landlord: Southern Land Company

This transaction showcases the collaboration between Nuveen Green Capital and Bank Hapoalim on a combined $100 million construction financing package. The deal was executed in partnership with the repeat Sponsor, Southern Land Company, allowing for increased liquidity to fund remaining project costs and reinvest in future developments. The deal team was led by Michael Doty, Senior Director of Originations, Irwin Tejeda, Associate Director of Originations, and Rasul Hafizov.

Players

Michael Doty

Nuveen Green Capital

Lender

$751.9M

vol

6 deals

Lender
Nuveen Green Capital
Nuveen Green CapitalLender

Las Vegas MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.32%

Cash-on-Cash

-0.09%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93