Southern Land Company Secures $50 Million Construction Loan For 272-Unit Capella In Las Vegas
277 Promenade Place
$50,000,000
$87/SF
Building Size
572,942 SF
Asset Type
MultiFamily
Closing
Jun 15, 2025
AI
The property asset involved in this transaction is Capella, a new, 22-story multifamily high-rise located at 277 Promenade Place, Las Vegas, NV. The asset encompasses 573,000 square feet and includes a total of 272 luxury apartments along with resort-like amenities and 17,000 square feet of ground floor retail space. The construction loan amount is $50,000,000, with a loan term spanning 30 years.
Summary of transaction details:
- Property Type: Multifamily
- Transaction Amount: $50,000,000
- Address: 277 Promenade Place
- Market: Las Vegas, NV
- Loan Type: Construction
- Loan Terms: 30 Years
- Lender: Michael Doty, Irwin Tejeda & Rasul Hafizov - Nuveen Green Capital
- Landlord: Southern Land Company
This transaction showcases the collaboration between Nuveen Green Capital and Bank Hapoalim on a combined $100 million construction financing package. The deal was executed in partnership with the repeat Sponsor, Southern Land Company, allowing for increased liquidity to fund remaining project costs and reinvest in future developments. The deal team was led by Michael Doty, Senior Director of Originations, Irwin Tejeda, Associate Director of Originations, and Rasul Hafizov.
Players
Las Vegas MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.32%
Cash-on-Cash
-0.09%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93