Marcus & Millichap Secures $8 Million Refinance For Fremont Villas Multifamily In Las Vegas
121 North 15th Street
$8,000,000
Building Size
—
Asset Type
MultiFamily
Closing
Dec 10, 2024
AI
The asset involved in this transaction is Fremont Villas, a multifamily community comprising 138 units located at 121 North 15th Street in Las Vegas, NV. The property was refinanced for a total loan amount of $8,000,000, with specific terms including a 10-year loan duration, a 5.95% interest rate, and 30-year amortization.
Summary of transaction details:
- Property Type: Multifamily
- Transaction Amount: $8,000,000
- Loan Type: Refinance
- Loan Terms: 10-year loan, 5.95% interest rate, 30-year amortization
- Units: 138
- Address: 121 North 15th Street, Las Vegas, NV
- Broker: Michael Derk - Marcus & Millichap
Michael Derk from Marcus & Millichap represented the refinancing of Fremont Villas, facilitating the loan from a local credit union for a client who is expanding their multifamily portfolio in the Las Vegas market.
Players
Las Vegas MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
1.98%
Cash-on-Cash
-0.57%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93