Cory Jubran Aidan McLaughlin And Jean Liu Of Nuveen Green Capital Provide $35.8M Loan For Hotel
100 Legends Bay Drive
$35,800,000
$447/SF
Building Size
80,000 SF
Asset Type
Hotel
Closing
Oct 30, 2025
AI
The asset involved in this transaction is a hotel located at 100 Legends Bay Drive in Sparks, NV. The property spans 80,000 square feet and was subject to a recapitalization for energy and water efficiency measures.
Summary of transaction details:
- Property Type: Hotel
- Transaction Amount: $35,800,000
- Loan Type: Recapitalization
- Loan Terms: 27
- Lender: Cory Jubran, Aidan McLaughlin & Jean Liu - Nuveen Green Capital
The deal was facilitated by a team consisting of Cory Jubran, Aidan McLaughlin, and Jean Liu, who led the transaction. NGC provided flexible, long-term C-PACE financing, allowing Olympia Companies to refinance an existing construction loan with more favorable terms.
Players
Sparks Hotel Market Snapshot
Boundary boundary · Hotel · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.44%
Cash-on-Cash
-0.13%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93