facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

National

/

All

/

Sale

/

Public Storage Acquires Nat...

SOLD

Public Storage Acquires National Storage Affiliates Trust For $10.5 Billion In Stock Transaction

Building Size

Asset Type

Closing

Mar 16, 2026

AI

Public Storage has agreed to acquire National Storage Affiliates Trust in an all-stock transaction valued at approximately $10.5 billion in enterprise value. Under the terms, NSA shareholders will receive 0.14 shares of Public Storage for each NSA share, implying a price of $41.68 per share. The combined company is expected to have a pro forma equity market cap of about $57 billion and an enterprise value of roughly $77 billion. To support the deal, Goldman Sachs Bank USA and Wells Fargo Bank committed $4 billion in financing.

Summary of transaction details:

  • Deal Type: Acquisition
  • Transaction Amount: $10,500,000,000
  • Public Storage Equity Market Cap: $57 billion
  • Public Storage Enterprise Value: $77 billion
  • Financing Commitment: $4 billion
  • Headquarters: Frisco, Texas

Public Storage's incoming CEO Tom Boyle stated that the acquisition aligns with the firm’s PS4.0 strategy aimed at accelerating per-share earnings and cash-flow growth. The transaction marks one of the largest deals in the self-storage sector in recent years, reflecting the company's growth strategy in the industry.

Players

Tom Boyle

Public Storage

Buyer

$109.3M

vol

13 deals

Buyer
NT
National Storage Affiliates TrustSeller

Market CRE Market Snapshot

Boundary boundary · CRE · Sale transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

5.80%

Cash-on-Cash

-1.66%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93