facebook
Traded Co logo
Submit
Daily limit: 0/10

3 Rugby LLC Acquires 17-Unit Multifamily Building On Rugby Street In Worcester, MA For $2.5M

Property Image
SOLD
$2,500,000

Massachusetts

See Similar Deals
MultiFamily
Sold 06/02/2023
the dealplayerscompscontact
Property Image
SOLD

3 Rugby LLC Acquires 17-Unit Multifamily Building On Rugby Street In Worcester, MA For $2.5M

3 Rugby St Worcester, MA 01604, USA

See Similar Deals
MultiFamily
Sold 06/02/2023
Contact now

Summary

MASSACHUSETTS
Asset Type:MultiFamily
Transaction Type:Sale

NAI Glickman Kovago & Jacobs has facilitated the $2.5 million sale of a 17-unit apartment building located at 3-5 Rugby St. in Worcester, MA. The buyer, 3 Rugby LLC, has the opportunity to expand its rental portfolio with this value-add acquisition, while 14 of the units are leased to Friendly House Inc., a local non-profit providing housing assistance and community services.

Summary of transaction details:

  • Property Type: Multifamily
  • Transaction Amount: $2,500,000
  • Units: 17
  • Price Per Unit (PPU): $147,059
  • Buyer: 3 Rugby LLC
  • Seller: CAJ Rugby LLC
  • Brokers: David Eldredge & Tim Whittredge - NAI Glickman Kovago & Jacobs

The sale of the property at 3-5 Rugby St. in Worcester, MA was facilitated by NAI Glickman Kovago & Jacobs. The buyer, represented by brokers David Eldredge and Tim Whittredge from NAI Glickman Kovago & Jacobs, saw an opportunity to expand their rental portfolio with this value-add acquisition. On the other hand, 14 of the units in the building are currently leased to Friendly House Inc., a local non-profit organization that provides housing assistance and community services to the area.

Players

David Eldredge
4 deals$12.8M volume
BROKER

Tim Whittredge
NAI Global
3 deals$10.6M volume(774) 239-1900
BROKER

Details

SOLD
IMAGE: David Eldredge & Tim Whittredge DATE: 06/02/2023 ADDRESS: 3-5 Rugby Street MARKET: Worcester, MA ASSET TYPE: Multifamily BUYER: 3 Rugby LLC SELLER: CAJ Rugby LLC BROKERS: David Eldredge & Tim Whittredge (@TWhittredge12) - NAI Glickman Kovago & Jacobs (@NAI.GKJ) SALE PRICE: $2,500,000 UNITS: 17 ~ PPU: $147,059 NOTE: NAI Glickman Kovago & Jacobs has facilitated the $2.5 million sale of a 17-unit apartment building located at 3-5 Rugby St. in Worcester, MA. The buyer, 3 Rugby LLC, has the opportunity to expand its rental portfolio with this value-add acquisition, while 14 of the units are leased to Friendly House Inc., a local non-profit providing housing assistance and community services.

Stay in the Know

Subscribe for insider commercial real estate news, deal highlights, and market insights—delivered straight to your inbox.

By subscribing, you agree to our Terms of Service and Privacy Policy.

Similar Deals

Contact

Get in touch with the broker you want

Suggestions
CRE CalculatorAnalyze deals based on income, expenses, and financing. We automatically filled the calculator with data from the deal you are viewing, fill free to modify it to see how it affects the results.
Deal Type
Operating Income
Operating Expenses (Annual)
Net Operating Income (NOI)

$133,333.32

Debt Service Coverage Ratio (DSCR)

0.94x

Cap Rate

5.33%

Cash Flow (Annual)-$8,881.99
Cash-on-Cash Return-1.27%
Monthly Debt Service$11,851.28
Annual Debt Service$142,215.31