facebook

traded

+ Submit
Home

/

Deals

/

Massachusetts

/

Multifamily

/

Sale

/

3 Rugby St Worcester, MA 01...

3 Rugby LLC Acquires 17-Unit Multifamily Building On Rugby Street In Worcester, MA For $2.5M
SOLDMultiFamily

3 Rugby LLC Acquires 17-Unit Multifamily Building On Rugby Street In Worcester, MA For $2.5M

3 Rugby St Worcester, MA 01604, USA

$2,500,000

Building Size

Asset Type

MultiFamily

Closing

Jun 2, 2023

AI

NAI Glickman Kovago & Jacobs has facilitated the $2.5 million sale of a 17-unit apartment building located at 3-5 Rugby St. in Worcester, MA. The buyer, 3 Rugby LLC, has the opportunity to expand its rental portfolio with this value-add acquisition, while 14 of the units are leased to Friendly House Inc., a local non-profit providing housing assistance and community services.

Summary of transaction details:

  • Property Type: Multifamily
  • Transaction Amount: $2,500,000
  • Units: 17
  • Price Per Unit (PPU): $147,059
  • Buyer: 3 Rugby LLC
  • Seller: CAJ Rugby LLC
  • Brokers: David Eldredge & Tim Whittredge - NAI Glickman Kovago & Jacobs

The sale of the property at 3-5 Rugby St. in Worcester, MA was facilitated by NAI Glickman Kovago & Jacobs. The buyer, represented by brokers David Eldredge and Tim Whittredge from NAI Glickman Kovago & Jacobs, saw an opportunity to expand their rental portfolio with this value-add acquisition. On the other hand, 14 of the units in the building are currently leased to Friendly House Inc., a local non-profit organization that provides housing assistance and community services to the area.

Players

David Eldredge

NAI Global

Broker

$12.8M

vol

4 deals

Broker

Boston MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Sale transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

6.35%

Cash-on-Cash

-1.81%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93