3 Rugby LLC Acquires 17-Unit Multifamily Building On Rugby Street In Worcester, MA For $2.5M
3 Rugby St Worcester, MA 01604, USA
$2,500,000
Building Size
—
Asset Type
MultiFamily
Closing
Jun 2, 2023
AI
NAI Glickman Kovago & Jacobs has facilitated the $2.5 million sale of a 17-unit apartment building located at 3-5 Rugby St. in Worcester, MA. The buyer, 3 Rugby LLC, has the opportunity to expand its rental portfolio with this value-add acquisition, while 14 of the units are leased to Friendly House Inc., a local non-profit providing housing assistance and community services.
Summary of transaction details:
- Property Type: Multifamily
- Transaction Amount: $2,500,000
- Units: 17
- Price Per Unit (PPU): $147,059
- Buyer: 3 Rugby LLC
- Seller: CAJ Rugby LLC
- Brokers: David Eldredge & Tim Whittredge - NAI Glickman Kovago & Jacobs
The sale of the property at 3-5 Rugby St. in Worcester, MA was facilitated by NAI Glickman Kovago & Jacobs. The buyer, represented by brokers David Eldredge and Tim Whittredge from NAI Glickman Kovago & Jacobs, saw an opportunity to expand their rental portfolio with this value-add acquisition. On the other hand, 14 of the units in the building are currently leased to Friendly House Inc., a local non-profit organization that provides housing assistance and community services to the area.
Players
Boston MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Sale transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
6.35%
Cash-on-Cash
-1.81%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93