facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Massachusetts

/

Multifamily

/

Sale

/

20 Roseland Street

Updated Jan 3, 2025

Capstone Communities, Hope Real Estate Enterprises, And MPZ Development Acquire Multifamily Properties For $18.25M
SOLDMultiFamily

Capstone Communities, Hope Real Estate Enterprises, And MPZ Development Acquire Multifamily Properties For $18.25M

20 Roseland Street, 22 Roseland Street, 28 Roseland Street, 1 Frost Street, 3 Frost Street & 5 Frost Street

$18,250,000

$72/SF

Building Size

42,139 SF

Asset Type

MultiFamily

Closing

Dec 13, 2024

About this deal

AI

The transaction involves several multifamily properties located at 20 Roseland Street, 22 Roseland Street, 28 Roseland Street, 1 Frost Street, 3 Frost Street, and 5 Frost Street in Cambridge, MA. The total sale price of the properties was $18,250,000, comprising a total of 24 units and an aggregate square footage of 42,139. The price per unit was $760,416, while the price per square foot amounted to $433.

Summary of transaction details:

The deal was facilitated by a group of brokers from Cushman & Wakefield, consisting of six representatives: Christopher Sower, Bruce Lusa, John Flaherty, Jonathan Bryant, Kevin Jones, Mary VanNatta, and Julie Regan. They played a vital role in connecting the buyer group, which includes Capstone Communities, Hope Real Estate Enterprises, and MPZ Development, with the seller, the Farrington Family.

Players

Bruce Lusa

Cushman & Wakefield

Broker

$899.9M

vol

62 deals

Broker

Cambridge MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Sale transactions

Loading comparables…

Deal FAQ

About $72 per square foot on a published $18.3M for 252,834 square feet (2024).

Visit Mary VanNatta to view all their deals.

Browse Cambridge multifamily sales on Traded.

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.87%

Cash-on-Cash

-0.25%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93

More Deals

Nearby Markets