Capstone Communities, Hope Real Estate Enterprises, And MPZ Development Acquire Multifamily Properties For $18.25M
20 Roseland Street, 22 Roseland Street, 28 Roseland Street, 1 Frost Street, 3 Frost Street & 5 Frost Street
$18,250,000
$72/SF
Building Size
252,834 SF
Asset Type
MultiFamily
Closing
Dec 13, 2024
AI
The transaction involves several multifamily properties located at 20 Roseland Street, 22 Roseland Street, 28 Roseland Street, 1 Frost Street, 3 Frost Street, and 5 Frost Street in Cambridge, MA. The total sale price of the properties was $18,250,000, comprising a total of 24 units and an aggregate square footage of 42,139. The price per unit was $760,416, while the price per square foot amounted to $433.
Summary of transaction details:
- Property Type: Multifamily
- Transaction Amount: $18,250,000
- Buyer: Capstone Communities, Hope Real Estate Enterprises and MPZ Development
- Seller: Farrington Family
- Brokers: Christopher Sower, Bruce Lusa, John Flaherty, Jonathan Bryant, Kevin Jones, Mary VanNatta & Julie Regan - Cushman & Wakefield
- Units: 24
- Square Footage: 42,139
- Price Per Unit: $760,416
- Price Per Square Foot: $433
- Market: Cambridge, MA
The deal was facilitated by a group of brokers from Cushman & Wakefield, consisting of six representatives: Christopher Sower, Bruce Lusa, John Flaherty, Jonathan Bryant, Kevin Jones, Mary VanNatta, and Julie Regan. They played a vital role in connecting the buyer group, which includes Capstone Communities, Hope Real Estate Enterprises, and MPZ Development, with the seller, the Farrington Family.
Players
Cambridge MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Sale transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.87%
Cash-on-Cash
-0.25%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93