facebook

traded

+ Submit
Home

/

Deals

/

Massachusetts

/

Multifamily

/

Loan

/

221 Endicott Avenue, Revere...

Ullico Provides $150M Construction Loan For 475-Unit Multifamily In Revere, MA
FINANCEDMultiFamily

Ullico Provides $150M Construction Loan For 475-Unit Multifamily In Revere, MA

221 Endicott Avenue, Revere, Massachusetts 02151, United States

$150,000,000

$361/SF

Building Size

415,000 SF

Asset Type

MultiFamily

Closing

Sep 9, 2022

AI

Ullico has provided a $150,000,000 construction loan for a multifamily property located at 221 Endicott Ave in Revere, MA. The property has a total of 475 units and spans 415,000 square feet.

Summary of transaction details:

  • Property Type: Multifamily
  • Transaction Amount: $150,000,000
  • Address: 221 Endicott Ave, Revere, MA
  • Market: Revere, MA
  • Units: 475
  • Square Footage: 415,000

The loan was secured by the landlord, National Real Estate Advisors, Cathexis, and The HYM Investment Group, with Thomas N. O’Brien representing them. The broker for this transaction was Riaz Cassum from JLL.

Players

Riaz Cassum

JLL

Broker

$1.8B

vol

8 deals

Broker
Union Labor Life Insurance Company
Union Labor Life Insurance CompanyLender

Revere MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.11%

Cash-on-Cash

-0.03%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93