facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Massachusetts

/

Development Site

/

Loan

/

5 Madison Street

Developer Secures $22.6M Construction Loan From Bar Harbor Bank & Trust For Worcester Project
FINANCEDDevelopment Site

Developer Secures $22.6M Construction Loan From Bar Harbor Bank & Trust For Worcester Project

5 Madison Street

$22,600,000

Units

102

Asset Type

Development Site

Closing

Sep 4, 2025

AI

A developer secured a $22.6 million construction loan from Bar Harbor Bank & Trust for a 6-story multifamily project at 5 Madison Street in Worcester, MA. The project will comprise 102 units, including 1–2 bedroom apartments, along with ground-floor retail, a leasing office, fitness center, and community rooms.

Summary of transaction details:

  • Property Type: Development Site
  • Transaction Amount: $22,600,000
  • Address: 5 Madison Street
  • Market: Worcester, MA
  • Units: 102
  • Lender: Bar Harbor Bank & Trust
  • Loan Type: Construction

This deal showcases the involvement of key parties associated with the project, centering around the financing provided by Bar Harbor Bank & Trust, which is pivotal for the development of the multifamily project at this location, highlighted by its array of amenities and residential offerings.

Players

Bar Harbor Bank & Trust
Bar Harbor Bank & TrustLender

Worcester Development Site Market Snapshot

Boundary boundary · Development Site · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.70%

Cash-on-Cash

-0.20%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93