Developer Secures $22.6M Construction Loan From Bar Harbor Bank & Trust For Worcester Project
5 Madison Street
$22,600,000
Units
102
Asset Type
Development Site
Closing
Sep 4, 2025
AI
A developer secured a $22.6 million construction loan from Bar Harbor Bank & Trust for a 6-story multifamily project at 5 Madison Street in Worcester, MA. The project will comprise 102 units, including 1–2 bedroom apartments, along with ground-floor retail, a leasing office, fitness center, and community rooms.
Summary of transaction details:
- Property Type: Development Site
- Transaction Amount: $22,600,000
- Address: 5 Madison Street
- Market: Worcester, MA
- Units: 102
- Lender: Bar Harbor Bank & Trust
- Loan Type: Construction
This deal showcases the involvement of key parties associated with the project, centering around the financing provided by Bar Harbor Bank & Trust, which is pivotal for the development of the multifamily project at this location, highlighted by its array of amenities and residential offerings.
Players
Worcester Development Site Market Snapshot
Boundary boundary · Development Site · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.70%
Cash-on-Cash
-0.20%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93