facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Massachusetts

/

Development Site

/

Loan

/

127 Amory Street

Eastern Bank Provides $45 Million Loan For 96-Unit Development At 127 Amory Street
FINANCEDDevelopment Site

Eastern Bank Provides $45 Million Loan For 96-Unit Development At 127 Amory Street

127 Amory Street

$45,000,000

Building Size

Asset Type

Development Site

Closing

Mar 31, 2025

AI

The asset involved in this transaction is a development site located at 127 Amory Street in Jamaica Plain, MA. The project encompasses a significant loan amount of $45,000,000, which will contribute to the funding of a 96-unit apartment project. This initiative is part of a larger redevelopment effort planned for a total of 305 units in collaboration with multiple organizations.

Summary of transaction details:

  • Property Type: Development Site
  • Transaction Amount: $45,000,000
  • Lender: Eastern Bank
  • Landlord: Boston Housing Authority
  • Landlord: Urban Edge
  • Landlord: Jamaica Plain Neighborhood Development Corp
  • Note: MassDevelopment issued a $45M tax-exempt bond, purchased by Eastern Bank, to support this project.

This transaction involves key stakeholders that include Eastern Bank, which is providing the financing, and the Boston Housing Authority, Urban Edge, and Jamaica Plain Neighborhood Development Corp, which are collaborating on the development project. Their joint efforts aim to enhance housing availability in the Jamaica Plain area with the newly proposed units.

Players

Eastern Bank
Eastern BankLender

Roxbury Development Site Market Snapshot

Boundary boundary · Development Site · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.35%

Cash-on-Cash

-0.10%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93