facebook

traded

+ Submit
Home

/

Deals

/

Maryland

/

Multifamily

/

Loan

/

5400 Livingston Terrace, Ox...

5400 Livingston Terrace
FINANCEDMultiFamily

5400 Livingston Terrace

5400 Livingston Terrace, Oxon Hill, M...

$59,700,000

Building Size

Asset Type

MultiFamily

Closing

Oct 3, 2022

AI

No summary available.

Players

Eric Rosenstock

Greystone

Broker

$1.4B

vol

21 deals

Broker
Greystone
GreystoneBrokerage
Greystone
GreystoneLender

Oxon Hill MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.27%

Cash-on-Cash

-0.08%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93