facebook


Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Louisiana

/

Multifamily

/

Loan

/

4632 Ruffin Street

Updated May 19, 2026

GemStar Capital Group Secures $3.5 Million Loan From Red Oak Capital Holdings For Swan Lake Apartments
FINANCEDMultiFamily

GemStar Capital Group Secures $3.5 Million Loan From Red Oak Capital Holdings For Swan Lake Apartments

4632 Ruffin Street

$3,500,000

Units

82

Asset Type

MultiFamily

Closing

Feb 23, 2026

About this deal

AI

The property involved in this transaction is Swan Lake Apartments, located at 4632 Ruffin Street in Bossier City, LA. This multi-family asset comprises 82 units and is slated for renovation over the next year. The acquisition was financed through a bridge loan amounting to $3,500,000, which features an initial term of 18 months and a loan-to-stabilized-value ratio of 73.46 percent.

Summary of transaction details:

  • Property Type: MultiFamily
  • Transaction Amount: $3,500,000
  • Lender: Stratos Athanassiades, Thomas Gorski & James Myatt - Red Oak Capital Holdings
  • Landlord: GemStar Capital Group
  • Loan Type: Acquisition
  • Loan Terms: Initial 18-month term, loan-to-stabilized-value ratio of 73.46 percent
  • Units: 82

The key individuals involved in this transaction include Stratos Athanassiades, Thomas Gorski, and James Myatt from Red Oak Capital Holdings, who provided the financing, and GemStar Capital Group, representing the landlord in this acquisition deal. The financing is aimed at facilitating the repositioning of the Swan Lake Apartments asset.

On the Map

Open live map

$3,500,000

MultiFamily

View full map

Players

Thomas Gorski

Red Oak Capital Holdings

Lender

$31.3M

vol

7 deals

Lender
Bilt advertisement

Bossier City MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Loan transactions

Loading comparables…

Deal FAQ

About $42.7K per unit across 82 units on a published $3.5M (2026).

Visit Thomas Gorski to view all their deals.

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

4.53%

Cash-on-Cash

-1.30%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93

More Deals

Nearby Markets