facebook


Go ProSubmit a deal
Submit
Home

/

Deals

/

Indiana

/

Multifamily

/

Loan

/

8118 South International Drive

Updated Dec 4, 2024

Bayshore Properties Refinances Hidden Creek Apartments With $40.3M Loan From Greystone
FINANCEDMultiFamily

Bayshore Properties Refinances Hidden Creek Apartments With $40.3M Loan From Greystone

8118 South International Drive

$40,309,000

Units

432

Asset Type

MultiFamily

Closing

Jan 16, 2024

About this deal

AI

Greystone has provided a $40.3 million Freddie Mac Optigo loan to refinance the 432-unit Hidden Creek Apartments in Crown Point, Indiana. The loan follows the property's 2021 purchase and substantial capital improvements. The loan is a non-recourse, fixed-rate loan with a 10-year term.

Summary of transaction details

  • Property Type: Multifamily
  • Transaction Amount: $40,309,000
  • Units: 432
  • Address: 8118 South International Drive, Crown Point, Indiana
  • Market: Crown Point, Indiana

Eric Rosenstock and Dan Sacks from Greystone facilitated the loan on behalf of Bayshore Properties, the landlord of Hidden Creek Apartments.

Instagram

On the Map

Open live map

$40,309,000

MultiFamily

View full map

Players

Greystone
GreystoneLender

Nick Kozul

Bayshore Properties

Landlord

$351.1M

vol

7 deals

Landlord

Columbus MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Loan transactions

Loading comparables…

Deal FAQ

About $93.3K per unit across 432 units on a published $40.3M (2024).

Visit Nick Kozul to view all their deals.

Browse Columbus multifamily loans on Traded.

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.39%

Cash-on-Cash

-0.11%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93

More Deals

Nearby Markets