facebook

traded

+ Submit
Home

/

Deals

/

Indiana

/

Multifamily

/

Loan

/

8118 South International Drive

Bayshore Properties Refinances Hidden Creek Apartments With $40.3M Loan From Greystone
FINANCEDMultiFamily

Bayshore Properties Refinances Hidden Creek Apartments With $40.3M Loan From Greystone

8118 South International Drive

$40,309,000

Building Size

Asset Type

MultiFamily

Closing

Jan 16, 2024

AI

Greystone has provided a $40.3 million Freddie Mac Optigo loan to refinance the 432-unit Hidden Creek Apartments in Crown Point, Indiana. The loan follows the property's 2021 purchase and substantial capital improvements. The loan is a non-recourse, fixed-rate loan with a 10-year term.

Summary of transaction details

  • Property Type: Multifamily
  • Transaction Amount: $40,309,000
  • Units: 432
  • Address: 8118 South International Drive, Crown Point, Indiana
  • Market: Crown Point, Indiana

Eric Rosenstock and Dan Sacks from Greystone facilitated the loan on behalf of Bayshore Properties, the landlord of Hidden Creek Apartments.

Players

Greystone
GreystoneLender

Nick Kozul

Bayshore Properties

Landlord

$351.1M

vol

7 deals

Landlord

Columbus MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.39%

Cash-on-Cash

-0.11%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93