facebook


Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Indiana

/

Multifamily

/

Loan

/

8118 South International Drive

Updated Dec 4, 2024

Bayshore Properties Refinances Hidden Creek Apartments With $40.3M Loan From Greystone
FINANCEDMultiFamily

Bayshore Properties Refinances Hidden Creek Apartments With $40.3M Loan From Greystone

8118 South International Drive

$40,309,000

Units

432

Asset Type

MultiFamily

Closing

Jan 16, 2024

About this deal

AI

Greystone has provided a $40.3 million Freddie Mac Optigo loan to refinance the 432-unit Hidden Creek Apartments in Crown Point, Indiana. The loan follows the property's 2021 purchase and substantial capital improvements. The loan is a non-recourse, fixed-rate loan with a 10-year term.

Summary of transaction details

  • Property Type: Multifamily
  • Transaction Amount: $40,309,000
  • Units: 432
  • Address: 8118 South International Drive, Crown Point, Indiana
  • Market: Crown Point, Indiana

Eric Rosenstock and Dan Sacks from Greystone facilitated the loan on behalf of Bayshore Properties, the landlord of Hidden Creek Apartments.

On the Map

Open live map

$40,309,000

MultiFamily

View full map

Players

Greystone
GreystoneLender

Nick Kozul

Bayshore Properties

Landlord

$351.1M

vol

7 deals

Landlord

Columbus MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Loan transactions

Loading comparables…

Deal FAQ

About $93.3K per unit across 432 units on a published $40.3M (2024).

Visit Nick Kozul to view all their deals.

Browse Columbus multifamily loans on Traded.

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.39%

Cash-on-Cash

-0.11%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93

More Deals

Nearby Markets