Bayshore Properties Refinances Hidden Creek Apartments With $40.3M Loan From Greystone
8118 South International Drive
$40,309,000
Building Size
—
Asset Type
MultiFamily
Closing
Jan 16, 2024
AI
Greystone has provided a $40.3 million Freddie Mac Optigo loan to refinance the 432-unit Hidden Creek Apartments in Crown Point, Indiana. The loan follows the property's 2021 purchase and substantial capital improvements. The loan is a non-recourse, fixed-rate loan with a 10-year term.
Summary of transaction details
- Property Type: Multifamily
- Transaction Amount: $40,309,000
- Units: 432
- Address: 8118 South International Drive, Crown Point, Indiana
- Market: Crown Point, Indiana
Eric Rosenstock and Dan Sacks from Greystone facilitated the loan on behalf of Bayshore Properties, the landlord of Hidden Creek Apartments.
Players
Columbus MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.39%
Cash-on-Cash
-0.11%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93