Bayshore Properties Secures $58.6M Refinance Loan For 492-Unit Terraces Of Elk Grove
908 Ridge Square
$58,600,000
Building Size
—
Asset Type
MultiFamily
Closing
Jun 4, 2025
AI
The asset involved in this transaction is a multifamily property located at 908 Ridge Square in Elk Grove Village, comprising 492 units. The property was refinanced for a total loan amount of $58,600,000 under a 10-year fixed-rate loan with a 35-year amortization and five years of interest-only payments. The loan is backed by Freddie Mac, which includes provision for reserving 30% of the units for households earning below 80% of AMI.
Summary of transaction details:
- Property Type: Multifamily
- Transaction Amount: $58,600,000
- Lender: Eric Rosenstock & Dan Sacks - Greystone
- Landlord: Nick Kozul - Bayshore Properties
- Loan Type: Refinance
- Loan Terms: 10-year, 35-year amortization with five years of interest-only payments
Key individuals in this transaction include Eric Rosenstock and Dan Sacks, who represented Greystone as the lenders in this refinance deal. Nick Kozul serves as the landlord representing Bayshore Properties, which secured the financing for the multifamily property, the Terraces of Elk Grove.
Players
Elk Grove Village MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.27%
Cash-on-Cash
-0.08%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93