Bayshore Properties Secures $94.9M Loan From Greystone For Woodlands Of Crest Hill Apartments
1615 Arbor Lane
$94,900,000
Building Size
—
Asset Type
MultiFamily
Closing
Feb 6, 2026
AI
The property involved in this transaction is the Woodlands of Crest Hill Apartments, a multifamily asset located at 1615 Arbor Lane in Crest Hill. The property consists of 730 units and was acquired for $110 million. The purchase was supported by financing totaling $94.9 million, which includes a loan amount consisting of an $89.3 million, 10-year fixed-rate Fannie Mae loan and a $5.6 million interest-only mezzanine loan.
Summary of transaction details:
- Property Type: Multifamily
- Transaction Amount: $110,000,000
- Loan Amount: $94,900,000
- Loan Type: Acquisition
- Loan Terms: 10-year, fixed-rate and $5.6M interest-only
- Lender: Eric Rosenstock - Greystone
- Landlord: Nick Kozul - Bayshore Properties
The deal was facilitated by Bayshore Properties, led by Nick Kozul, acquiring the asset from Osso Capital. The financing will provide Bayshore with long-term certainty to support its business plan for the multifamily property site near Chicago.
Players
Crest Hill MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.17%
Cash-on-Cash
-0.05%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93