facebook

traded

+ Submit
Home

/

Deals

/

Illinois

/

Multifamily

/

Loan

/

1615 Arbor Lane

Bayshore Properties Secures $94.9M Loan From Greystone For Woodlands Of Crest Hill Apartments
FINANCEDMultiFamily

Bayshore Properties Secures $94.9M Loan From Greystone For Woodlands Of Crest Hill Apartments

1615 Arbor Lane

$94,900,000

Building Size

Asset Type

MultiFamily

Closing

Feb 6, 2026

AI

The property involved in this transaction is the Woodlands of Crest Hill Apartments, a multifamily asset located at 1615 Arbor Lane in Crest Hill. The property consists of 730 units and was acquired for $110 million. The purchase was supported by financing totaling $94.9 million, which includes a loan amount consisting of an $89.3 million, 10-year fixed-rate Fannie Mae loan and a $5.6 million interest-only mezzanine loan.

Summary of transaction details:

  • Property Type: Multifamily
  • Transaction Amount: $110,000,000
  • Loan Amount: $94,900,000
  • Loan Type: Acquisition
  • Loan Terms: 10-year, fixed-rate and $5.6M interest-only
  • Lender: Eric Rosenstock - Greystone
  • Landlord: Nick Kozul - Bayshore Properties

The deal was facilitated by Bayshore Properties, led by Nick Kozul, acquiring the asset from Osso Capital. The financing will provide Bayshore with long-term certainty to support its business plan for the multifamily property site near Chicago.

Players

Eric Rosenstock

Greystone

Lender

$1.4B

vol

21 deals

Lender

Nick Kozul

Bayshore Properties

Landlord

$351.1M

vol

7 deals

Landlord

Crest Hill MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.17%

Cash-on-Cash

-0.05%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93