facebook

traded

+ Submit
Home

/

Deals

/

Illinois

/

Mixed Use

/

Loan

/

300 S Frontage Rd, Willowbr...

Rushi Shah Arranges $12.5M Bridge Loan For Crowne Plaza Hotel In Burr Ridge
FINANCEDMixed-use

Rushi Shah Arranges $12.5M Bridge Loan For Crowne Plaza Hotel In Burr Ridge

300 S Frontage Rd, Willowbrook, IL, 6...

$12,500,000

Building Size

Asset Type

Mixed-use

Closing

Nov 22, 2023

AI

The asset involved is a mixed-use property, specifically a 123-room hotel located at 300 S Frontage Rd, Willowbrook, IL, in the Burr Ridge market. The hotel was previously known as Quality Inn & Suites and has undergone full renovation before being reflagged as the IHG Crowne Plaza Hotels & Resorts brand. The property, built in 1969, offers meeting space, an indoor pool, a restaurant, a fitness center, and a business center.

Summary of transaction details:

  • Property Type: Mixed-use
  • Transaction Amount: $12,500,000.00
  • Address: 300 S Frontage Rd, Willowbrook, IL
  • Market: Burr Ridge
  • Borrower's Representative: Rushi Shah - Mag Mile Capital
  • Lender: Access Point Financial Inc
  • Loan Duration: 24 months, interest-only
  • Borrower: Vega Hospitality Group

The financing arrangement was facilitated by Rushi Shah of Aries Conlon Capital, who structured the bridge loan to assist in stabilizing the property’s cash flow. Given that refinancing options were limited at the time, the bridge loan serves as a temporary financial solution until the property achieves its revenue targets, after which a transition to non-recourse permanent debt is planned.

Players

Rushi Shah

Mag Mile Capital

Broker

$175.3M

vol

12 deals

Broker
Access Point Financial Inc
Access Point Financial IncLender

Burr Ridge Mixed-use Market Snapshot

Boundary boundary · Mixed-use · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

1.27%

Cash-on-Cash

-0.36%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93